Team FinanceLast Update - 28 février 2020 at 17:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7400 - 95 $ - 7 170 - 96,90%
Level 2: 6750 - 55 $ - 6 471 - 95,87%
Level 3: 2700 - 35 $ - 2 201 - 81,50%
Level 4: 5050 - 20 $ - 4 973 - 98,47%
Luxury : 3100 - 190 $ - 2 058 - 66,38%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 730 - 86,52%
Farm Level 2: 1000 - 15 $ - 799 - 79,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %22 872 - 91,49%
Average Income per Game2 085 882 $
Year to Date Revenue64 662 351 $
Farm
Home Games Left10
Average Attendance - %2 530 - 84,33%
Average Income per Game83 077 $
Year to Date Revenue2 575 385 $

Expense

Pro Players Total Salaries65 270 000 $
Farm Players Total Salaries2 391 150 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 694 841 $
Farm Year To Date Expenses2 671 564 $
Pro Salary Cap To Date55 045 470 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 858 823 $
Farm Estimated Season Revenue830 769 $
Pro Remaining Season Days36
Pro Expenses Per Days377 796 $
Pro Estimated Expenses13 600 656 $
Farm Remaining Season Days36
Farm Expenses Per Days16 888 $
Farm Estimated Expenses607 968 $
Estimated Season Expenses14 208 624 $
Estimated Season Salary Cap67 678 374 $
Estimate Under Maximum Salary Cap of 86 500 000 $18 821 626 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 2 678 374 $
Current Bank Account119 203 670 $
Projected Bank Account126 684 638 $

Pro Players Salaries

Matt Duchene 7 400 000 $ (3)
-Salary Remaining : 1 432 258 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 1 112 903 $
Marian Hossa 5 275 000 $ (1)
-Salary Remaining : 1 020 968 $
Wayne Simmonds 5 000 000 $ (4)
-Salary Remaining : 967 742 $
Anders Nilsson 4 500 000 $ (2)
-Salary Remaining : 870 968 $
Magnus Paajarvi 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Stefan Elliott 4 500 000 $ (4)
-Salary Remaining : 870 968 $
Nick Spaling 3 800 000 $ (4)
-Salary Remaining : 735 484 $
Erik Condra 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Joel Chouinard 3 000 000 $ (3)
-Salary Remaining : 580 645 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Scott Mayfield 2 200 000 $ (1)
-Salary Remaining : 425 806 $
Marko Dano 2 000 000 $ (1)
-Salary Remaining : 387 097 $
Dustin Tokarski 2 000 000 $ (3)
-Salary Remaining : 387 097 $
Paul Thompson 1 850 000 $ (3)
-Salary Remaining : 358 065 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 309 677 $
Xavier Ouellet 1 500 000 $ (2)
-Salary Remaining : 290 323 $
Brandon Gormley (Out of Payroll) 1 275 000 $ (3)
-Salary Remaining : 246 774 $
Philip Digiuseppe 1 250 000 $ (1)
-Salary Remaining : 241 935 $
Taylor Leier 1 100 000 $ (2)
-Salary Remaining : 212 903 $
Scott Harrington 995 000 $ (1)
-Salary Remaining : 192 581 $
Devin Shore 832 500 $ (1)
-Salary Remaining : 161 129 $
James Sheppard (Out of Payroll) 800 000 $ (2)
-Salary Remaining : 154 839 $
Kevin Labanc 717 500 $ (1)
-Salary Remaining : 138 871 $
Total Pro Players24
Salary Commitment
Year 8 : 67 345 000 $
Year 9 : 48 325 000 $
Year 10 : 35 825 000 $
Year 11 : 13 300 000 $
Salary Average Commitment
Year 8 : 56 770 000 $
Year 9 : 48 325 000 $
Year 10 : 35 825 000 $
Year 11 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 345 000 $
Year 9 : 48 325 000 $
Year 10 : 35 825 000 $
Year 11 : 13 300 000 $

Farm Players Salaries

Jan Kovar 150 000 $ (2)
Salary Remaining : 29 032 $
Justin Florek 150 000 $ (2)
Salary Remaining : 29 032 $
Joey Hishon 120 000 $ (4)
Salary Remaining : 23 226 $
Brandon Manning 110 000 $ (1)
Salary Remaining : 21 290 $
Benoit Pouliot 97 500 $ (1)
Salary Remaining : 18 871 $
Justin Dowling 96 250 $ (3)
Salary Remaining : 18 629 $
Alexei Emelin 95 000 $ (2)
Salary Remaining : 18 387 $
Kaspar Daugavins 95 000 $ (2)
Salary Remaining : 18 387 $
Michael Hutchinson 95 000 $ (2)
Salary Remaining : 18 387 $
Bobby Butler 92 500 $ (1)
Salary Remaining : 17 903 $
Brodie Reid 90 000 $ (1)
Salary Remaining : 17 419 $
Andy Miele 90 000 $ (2)
Salary Remaining : 17 419 $
Christian Folin 87 500 $ (3)
Salary Remaining : 16 935 $
Kristian Nakyva 87 500 $ (3)
Salary Remaining : 16 935 $
Felix Girard 85 000 $ (6)
Salary Remaining : 16 452 $
Andreas Nodl 80 000 $ (3)
Salary Remaining : 15 484 $
Trevor Carrick 80 000 $ (1)
Salary Remaining : 15 484 $
Gus Young 78 650 $ (4)
Salary Remaining : 15 223 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 14 516 $
Kiril Petrov 70 000 $ (1)
Salary Remaining : 13 548 $
Ville Husso 70 000 $ (2)
Salary Remaining : 13 548 $
Gabriel Beaupre 68 750 $ (1)
Salary Remaining : 13 306 $
Oscar Dansk 67 500 $ (1)
Salary Remaining : 13 065 $
Aaron Rome 65 000 $ (1)
Salary Remaining : 12 581 $
Nick Moutrey 65 000 $ (1)
Salary Remaining : 12 581 $
Mark Cundari 65 000 $ (1)
Salary Remaining : 12 581 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 391 150 $
Year 9 : 1 454 900 $
Year 10 : 634 900 $
Year 11 : 283 650 $
Salary Average Commitment
Year 8 : 2 391 150 $
Year 9 : 1 454 900 $
Year 10 : 634 900 $
Year 11 : 283 650 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 95 $ - 7 538 - 94,22%
Level 2: 7500 - 50 $ - 6 842 - 91,23%
Level 3: 3000 - 30 $ - 2 762 - 92,06%
Level 4: 5500 - 21 $ - 5 268 - 95,77%
Luxury : 4000 - 180 $ - 2 361 - 59,02%
Total Capacity :28000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 626 - 81,28%
Farm Level 2: 1000 - 15 $ - 821 - 82,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %24 771 - 88,47%
Average Income per Game2 179 658 $
Year to Date Revenue65 389 729 $
Farm
Home Games Left11
Average Attendance - %2 446 - 81,54%
Average Income per Game89 962 $
Year to Date Revenue2 698 855 $

Expense

Pro Players Total Salaries85 975 000 $
Farm Players Total Salaries3 183 956 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 705 348 $
Farm Year To Date Expenses3 042 643 $
Pro Salary Cap To Date69 217 182 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 976 234 $
Farm Estimated Season Revenue989 580 $
Pro Remaining Season Days36
Pro Expenses Per Days478 360 $
Pro Estimated Expenses17 220 960 $
Farm Remaining Season Days36
Farm Expenses Per Days21 150 $
Farm Estimated Expenses761 400 $
Estimated Season Expenses17 982 360 $
Estimated Season Salary Cap85 857 498 $
Estimate Under Maximum Salary Cap of 86 500 000 $642 502 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 20 857 498 $
Current Bank Account116 347 929 $
Projected Bank Account123 331 383 $

Pro Players Salaries

Jonathan Toews 10 000 000 $ (4)
-Salary Remaining : 1 935 484 $
Nick Leddy 8 000 000 $ (6)
-Salary Remaining : 1 548 387 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 1 258 065 $
Brent Seabrook 6 400 000 $ (2)
-Salary Remaining : 1 238 710 $
Brandon Saad 6 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Dmitry Orlov 6 100 000 $ (4)
-Salary Remaining : 1 180 645 $
Marcus Foligno 5 000 000 $ (4)
-Salary Remaining : 967 742 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 967 742 $
Leon Draisaitl 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Jaden Schwartz 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Noah Hanifin 3 200 000 $ (1)
-Salary Remaining : 619 355 $
Jordan Schroeder 2 850 000 $ (3)
-Salary Remaining : 551 613 $
Joakim Nordstrom 2 800 000 $ (3)
-Salary Remaining : 541 935 $
Frank Vatrano 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Riley Sheahan 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Jack Campbell 2 250 000 $ (4)
-Salary Remaining : 435 484 $
Marco Scandella 1 500 000 $ (1)
-Salary Remaining : 290 323 $
Brad Richards 1 350 000 $ (1)
-Salary Remaining : 261 290 $
Eric Tangradi 1 300 000 $ (1)
-Salary Remaining : 251 613 $
Kyle Connor 925 000 $ (1)
-Salary Remaining : 179 032 $
Martin Gernat 800 000 $ (1)
-Salary Remaining : 154 839 $
Peter LeBlanc 650 000 $ (1)
-Salary Remaining : 125 806 $
Viktor Loov 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players23
Salary Commitment
Year 8 : 85 975 000 $
Year 9 : 64 100 000 $
Year 10 : 50 200 000 $
Year 11 : 37 550 000 $
Salary Average Commitment
Year 8 : 69 925 000 $
Year 9 : 54 550 000 $
Year 10 : 40 650 000 $
Year 11 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 975 000 $
Year 9 : 64 100 000 $
Year 10 : 50 200 000 $
Year 11 : 37 550 000 $

Farm Players Salaries

Chet Pickard 199 000 $ (2)
Salary Remaining : 38 516 $
Oscar Moller 180 000 $ (2)
Salary Remaining : 34 839 $
Keaton Ellerby 160 000 $ (2)
Salary Remaining : 30 968 $
Roman Horak 160 000 $ (5)
Salary Remaining : 30 968 $
Toni Rajala (Out of Payroll) 150 000 $ (3)
Salary Remaining : 29 032 $
Quinton Howden 150 000 $ (5)
Salary Remaining : 29 032 $
Eric Fehr 150 000 $ (2)
Salary Remaining : 29 032 $
Christian Thomas 137 500 $ (3)
Salary Remaining : 26 613 $
Jacob Lagace 130 000 $ (2)
Salary Remaining : 25 161 $
Michael Raffl 130 000 $ (3)
Salary Remaining : 25 161 $
Nicolas Deschamps 130 000 $ (2)
Salary Remaining : 25 161 $
Matt Halischuk 130 000 $ (2)
Salary Remaining : 25 161 $
Kevin Porter 120 000 $ (1)
Salary Remaining : 23 226 $
Gaelan Patterson 110 000 $ (3)
Salary Remaining : 21 290 $
Andrew Desjardins 110 000 $ (1)
Salary Remaining : 21 290 $
Brendan Mikkelson 100 000 $ (1)
Salary Remaining : 19 355 $
Alex Grant 100 000 $ (1)
Salary Remaining : 19 355 $
John Mitchell 100 000 $ (1)
Salary Remaining : 19 355 $
Kyle Cumiskey 95 000 $ (2)
Salary Remaining : 18 387 $
Luke Kunin 92 500 $ (2)
Salary Remaining : 17 903 $
Carl Grundstrom 92 500 $ (2)
Salary Remaining : 17 903 $
Henri Jokiharju 92 500 $ (2)
Salary Remaining : 17 903 $
Eric Comrie 85 000 $ (3)
Salary Remaining : 16 452 $
Nick Baptiste 78 750 $ (1)
Salary Remaining : 15 242 $
Daniel Sprong 75 000 $ (2)
Salary Remaining : 14 516 $
Jonas Siegenthaler 71 457 $ (2)
Salary Remaining : 13 830 $
Tyrell Goulbourne 70 000 $ (2)
Salary Remaining : 13 548 $
Mackenzie Blackwood 69 750 $ (2)
Salary Remaining : 13 500 $
Mark Fayne (Out of Payroll) 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players29
Salary Commitment
Year 8 : 3 333 957 $
Year 9 : 2 660 207 $
Year 10 : 922 500 $
Year 11 : 310 000 $
Salary Average Commitment
Year 8 : 3 303 957 $
Year 9 : 2 630 207 $
Year 10 : 922 500 $
Year 11 : 310 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6400 - 100 $ - 6 177 - 96,52%
Level 2: 5500 - 60 $ - 5 350 - 97,26%
Level 3: 2200 - 37 $ - 2 108 - 95,82%
Level 4: 4300 - 25 $ - 3 985 - 92,67%
Luxury : 1600 - 205 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 670 - 83,48%
Farm Level 2: 1000 - 17 $ - 808 - 80,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 220 - 96,10%
Average Income per Game1 842 681 $
Year to Date Revenue64 493 842 $
Farm
Home Games Left6
Average Attendance - %2 477 - 82,57%
Average Income per Game83 620 $
Year to Date Revenue2 926 712 $

Expense

Pro Players Total Salaries85 694 167 $
Farm Players Total Salaries3 044 125 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 550 981 $
Farm Year To Date Expenses3 056 293 $
Pro Salary Cap To Date67 767 567 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 056 087 $
Farm Estimated Season Revenue501 722 $
Pro Remaining Season Days36
Pro Expenses Per Days482 227 $
Pro Estimated Expenses17 360 172 $
Farm Remaining Season Days36
Farm Expenses Per Days20 667 $
Farm Estimated Expenses744 012 $
Estimated Season Expenses18 104 184 $
Estimated Season Salary Cap84 353 523 $
Estimate Under Maximum Salary Cap of 86 500 000 $2 146 477 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 353 523 $
Current Bank Account67 551 994 $
Projected Bank Account61 005 619 $

Pro Players Salaries

Dion Phaneuf 7 100 000 $ (2)
-Salary Remaining : 1 374 194 $
Jack Eichel 7 000 000 $ (4)
-Salary Remaining : 1 354 839 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 1 354 839 $
Rick Nash 6 300 000 $ (2)
-Salary Remaining : 1 219 355 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 1 083 871 $
Steve Mason 5 300 000 $ (3)
-Salary Remaining : 1 025 806 $
Alexander Radulov 5 200 000 $ (2)
-Salary Remaining : 1 006 452 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Oscar Klefbom 4 500 000 $ (5)
-Salary Remaining : 870 968 $
Emerson Etem 4 000 000 $ (6)
-Salary Remaining : 774 194 $
Cal Clutterbuck 3 750 000 $ (3)
-Salary Remaining : 725 806 $
Jake Guentzel 3 350 000 $ (2)
-Salary Remaining : 648 387 $
Josh Manson 3 350 000 $ (2)
-Salary Remaining : 648 387 $
Damon Serverson 3 250 000 $ (1)
-Salary Remaining : 629 032 $
Joe Thornton 3 200 000 $ (1)
-Salary Remaining : 619 355 $
Valeri Nichushkin 3 150 000 $ (2)
-Salary Remaining : 609 677 $
Anton Forsberg 1 900 000 $ (3)
-Salary Remaining : 367 742 $
Craig Cunningham 1 400 000 $ (2)
-Salary Remaining : 270 968 $
Charles Hudon 1 300 000 $ (1)
-Salary Remaining : 251 613 $
Mike Reilly 1 300 000 $ (1)
-Salary Remaining : 251 613 $
Nico Hischier 925 000 $ (1)
-Salary Remaining : 179 032 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 179 032 $
Pavel Buchnevich 894 167 $ (1)
-Salary Remaining : 173 065 $
Total Pro Players23
Salary Commitment
Year 8 : 85 694 167 $
Year 9 : 56 300 000 $
Year 10 : 26 450 000 $
Year 11 : 15 500 000 $
Salary Average Commitment
Year 8 : 78 694 167 $
Year 9 : 56 300 000 $
Year 10 : 26 450 000 $
Year 11 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 694 167 $
Year 9 : 56 300 000 $
Year 10 : 26 450 000 $
Year 11 : 15 500 000 $

Farm Players Salaries

Colton Sceviour (Out of Payroll) 180 000 $ (4)
Salary Remaining : 34 839 $
Mark Alt 180 000 $ (1)
Salary Remaining : 34 839 $
Dalton Prout 180 000 $ (3)
Salary Remaining : 34 839 $
Tomas Kubalik 135 000 $ (1)
Salary Remaining : 26 129 $
Richard Panik 135 000 $ (2)
Salary Remaining : 26 129 $
Philip Samuelsson 125 000 $ (1)
Salary Remaining : 24 194 $
Petr Straka 125 000 $ (2)
Salary Remaining : 24 194 $
T J Tynan 120 000 $ (5)
Salary Remaining : 23 226 $
Nikita Filatov 120 000 $ (3)
Salary Remaining : 23 226 $
Lukas Sedlak 115 000 $ (5)
Salary Remaining : 22 258 $
Mike Santorelli 110 000 $ (2)
Salary Remaining : 21 290 $
Logan Shaw 100 000 $ (3)
Salary Remaining : 19 355 $
Joonas Rask 100 000 $ (2)
Salary Remaining : 19 355 $
Mark Fistric 100 000 $ (1)
Salary Remaining : 19 355 $
Radko Gudas 97 500 $ (1)
Salary Remaining : 18 871 $
Alex Plante 97 500 $ (1)
Salary Remaining : 18 871 $
Victor Bartley 97 500 $ (1)
Salary Remaining : 18 871 $
Eric Gryba 97 500 $ (1)
Salary Remaining : 18 871 $
Alexander Sulzer 90 000 $ (2)
Salary Remaining : 17 419 $
Joel Ericksson 83 250 $ (2)
Salary Remaining : 16 113 $
Paul Szczechura 80 000 $ (1)
Salary Remaining : 15 484 $
Alexander Steen 80 000 $ (1)
Salary Remaining : 15 484 $
Zach Hamill 80 000 $ (1)
Salary Remaining : 15 484 $
David Clarkson 75 000 $ (1)
Salary Remaining : 14 516 $
Adin Hill 70 875 $ (2)
Salary Remaining : 13 718 $
Andreas Englund 70 000 $ (2)
Salary Remaining : 13 548 $
Valentin Zykov 67 500 $ (1)
Salary Remaining : 13 065 $
Antoine Bibeau 67 500 $ (2)
Salary Remaining : 13 065 $
Maxim Lagace 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players29
Salary Commitment
Year 8 : 3 044 125 $
Year 9 : 1 666 625 $
Year 10 : 815 000 $
Year 11 : 415 000 $
Salary Average Commitment
Year 8 : 3 044 125 $
Year 9 : 1 666 625 $
Year 10 : 815 000 $
Year 11 : 415 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7400 - 90 $ - 7 328 - 99,03%
Level 2: 6750 - 48 $ - 6 681 - 98,98%
Level 3: 2700 - 24 $ - 2 695 - 99,83%
Level 4: 5050 - 19 $ - 5 028 - 99,56%
Luxury : 3100 - 120 $ - 2 871 - 92,61%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 1 761 - 88,07%
Farm Level 2: 1000 - 5 $ - 886 - 88,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %24 603 - 98,41%
Average Income per Game1 930 434 $
Year to Date Revenue63 704 308 $
Farm
Home Games Left8
Average Attendance - %2 647 - 88,24%
Average Income per Game51 556 $
Year to Date Revenue1 701 346 $

Expense

Pro Players Total Salaries83 200 417 $
Farm Players Total Salaries1 919 341 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 220 383 $
Farm Year To Date Expenses2 187 699 $
Pro Salary Cap To Date59 805 134 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 443 469 $
Farm Estimated Season Revenue412 448 $
Pro Remaining Season Days36
Pro Expenses Per Days484 948 $
Pro Estimated Expenses17 458 128 $
Farm Remaining Season Days36
Farm Expenses Per Days14 351 $
Farm Estimated Expenses516 636 $
Estimated Season Expenses17 974 764 $
Estimated Season Salary Cap75 908 438 $
Estimate Under Maximum Salary Cap of 86 500 000 $10 591 562 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 10 908 438 $
Current Bank Account38 478 401 $
Projected Bank Account36 359 554 $

Pro Players Salaries

Gabriel Landeskog 6 800 000 $ (2)
-Salary Remaining : 1 316 129 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 1 296 774 $
Morgan Rielly (Out of Payroll) 6 000 000 $ (5)
-Salary Remaining : 1 161 290 $
Cody Ceci 6 000 000 $ (5)
-Salary Remaining : 1 161 290 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 1 161 290 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 1 064 516 $
Jacob Josefson 5 300 000 $ (2)
-Salary Remaining : 1 025 806 $
Vyacheslav Voinov 5 000 000 $ (4)
-Salary Remaining : 967 742 $
John Gibson 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Brayden Point 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Tyler Myers 4 975 000 $ (1)
-Salary Remaining : 962 903 $
Luke Adam 4 000 000 $ (2)
-Salary Remaining : 774 194 $
Philip McRae 3 700 000 $ (2)
-Salary Remaining : 716 129 $
Martin Marincin 3 200 000 $ (4)
-Salary Remaining : 619 355 $
Ryan Hartman 2 800 000 $ (3)
-Salary Remaining : 541 935 $
Stephane Da Costa 2 550 000 $ (2)
-Salary Remaining : 493 548 $
James Reimer 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Patrick Holland 2 200 000 $ (2)
-Salary Remaining : 425 806 $
Nick Shore 1 900 000 $ (4)
-Salary Remaining : 367 742 $
Zach Redmond 1 800 000 $ (3)
-Salary Remaining : 348 387 $
Charlie McAvoy 916 667 $ (1)
-Salary Remaining : 177 419 $
Cristoval Nieves 708 750 $ (1)
-Salary Remaining : 137 177 $
Fedor Tyutin 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players23
Salary Commitment
Year 8 : 89 200 417 $
Year 9 : 76 950 000 $
Year 10 : 38 400 000 $
Year 11 : 22 100 000 $
Salary Average Commitment
Year 8 : 77 525 417 $
Year 9 : 70 250 000 $
Year 10 : 31 700 000 $
Year 11 : 22 100 000 $
Salary Cap with 1 Way Contract
Year 8 : 89 200 417 $
Year 9 : 76 950 000 $
Year 10 : 38 400 000 $
Year 11 : 22 100 000 $

Farm Players Salaries

Ben Scrivens 185 000 $ (1)
Salary Remaining : 35 806 $
Jerome Gauthier Leduc 100 000 $ (3)
Salary Remaining : 19 355 $
Harri Sateri 100 000 $ (2)
Salary Remaining : 19 355 $
Daniel ORegan 87 513 $ (1)
Salary Remaining : 16 938 $
Ryan Macinnis 87 413 $ (2)
Salary Remaining : 16 919 $
Justin Williams 85 000 $ (1)
Salary Remaining : 16 452 $
Kyle Quincey 85 000 $ (2)
Salary Remaining : 16 452 $
Daniel Walcott 80 000 $ (3)
Salary Remaining : 15 484 $
Christoffer Ehn 75 917 $ (2)
Salary Remaining : 14 694 $
Clarke MacArthur 75 000 $ (2)
Salary Remaining : 14 516 $
Tomas Fleischmann 75 000 $ (1)
Salary Remaining : 14 516 $
Matt Bartkowski 75 000 $ (1)
Salary Remaining : 14 516 $
Matt Fraser 75 000 $ (3)
Salary Remaining : 14 516 $
Remi Elie 73 500 $ (1)
Salary Remaining : 14 226 $
Derek Joslin 70 000 $ (1)
Salary Remaining : 13 548 $
Derek Grant 70 000 $ (2)
Salary Remaining : 13 548 $
Francois Bouchard 65 000 $ (1)
Salary Remaining : 12 581 $
Jesse Graham 65 000 $ (2)
Salary Remaining : 12 581 $
John-Michael Liles 65 000 $ (1)
Salary Remaining : 12 581 $
Tim Wallace 65 000 $ (1)
Salary Remaining : 12 581 $
Riley Holzapfel 65 000 $ (1)
Salary Remaining : 12 581 $
Michal Repik 65 000 $ (1)
Salary Remaining : 12 581 $
Adam Tambelinni 65 000 $ (1)
Salary Remaining : 12 581 $
Matt Hunwick 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players24
Salary Commitment
Year 8 : 1 919 341 $
Year 9 : 813 329 $
Year 10 : 255 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 1 799 341 $
Year 9 : 813 329 $
Year 10 : 255 000 $
Year 11 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6800 - 93 $ - 6 800 - 100,00%
Level 2: 6000 - 52 $ - 6 000 - 100,00%
Level 3: 2400 - 31 $ - 2 400 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 2200 - 200 $ - 1 994 - 90,63%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 17 $ - 1 735 - 86,77%
Farm Level 2: 1000 - 5 $ - 875 - 87,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %21 794 - 99,06%
Average Income per Game1 978 563 $
Year to Date Revenue67 271 152 $
Farm
Home Games Left7
Average Attendance - %2 610 - 87,01%
Average Income per Game44 038 $
Year to Date Revenue1 497 298 $

Expense

Pro Players Total Salaries80 804 167 $
Farm Players Total Salaries2 343 150 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 145 127 $
Farm Year To Date Expenses2 440 444 $
Pro Salary Cap To Date58 181 061 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 849 943 $
Farm Estimated Season Revenue308 267 $
Pro Remaining Season Days36
Pro Expenses Per Days455 936 $
Pro Estimated Expenses16 413 696 $
Farm Remaining Season Days36
Farm Expenses Per Days16 630 $
Farm Estimated Expenses598 680 $
Estimated Season Expenses17 012 376 $
Estimated Season Salary Cap72 906 069 $
Estimate Under Maximum Salary Cap of 86 500 000 $13 593 931 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 7 906 069 $
Current Bank Account63 165 438 $
Projected Bank Account60 311 272 $

Pro Players Salaries

Eric Staal 7 600 000 $ (2)
-Salary Remaining : 1 470 968 $
David Rundblad 6 500 000 $ (5)
-Salary Remaining : 1 258 065 $
Milan Lucic 6 250 000 $ (2)
-Salary Remaining : 1 209 677 $
Brad Marchand 6 000 000 $ (6)
-Salary Remaining : 1 161 290 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 1 161 290 $
Mike Green 5 500 000 $ (1)
-Salary Remaining : 1 064 516 $
Beau Bennett 5 000 000 $ (5)
-Salary Remaining : 967 742 $
Henrik Sedin 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Tyson Barrie (Out of Payroll) 3 800 000 $ (4)
-Salary Remaining : 735 484 $
Tomas Plekanec 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Alexander Killorn 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Dennis Wideman 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Marian Gaborik 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Andre Petersson 2 985 000 $ (2)
-Salary Remaining : 577 742 $
Marek Mazanec 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Zdeno Chara 2 200 000 $ (1)
-Salary Remaining : 425 806 $
Josh Leivo 1 950 000 $ (5)
-Salary Remaining : 377 419 $
Chris Summers 1 650 000 $ (1)
-Salary Remaining : 319 355 $
Zach Trotman 1 500 000 $ (4)
-Salary Remaining : 290 323 $
Alan Quine 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Rasmus Dahlin (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 179 032 $
Oliver Bjorkstrand 925 000 $ (1)
-Salary Remaining : 179 032 $
Alexander Kerfoot 925 000 $ (1)
-Salary Remaining : 179 032 $
Timo Meier 894 167 $ (1)
-Salary Remaining : 173 065 $
Total Pro Players24
Salary Commitment
Year 8 : 80 804 167 $
Year 9 : 45 510 000 $
Year 10 : 24 750 000 $
Year 11 : 24 750 000 $
Salary Average Commitment
Year 8 : 74 804 167 $
Year 9 : 45 510 000 $
Year 10 : 24 750 000 $
Year 11 : 24 750 000 $
Salary Cap with 1 Way Contract
Year 8 : 80 804 167 $
Year 9 : 45 510 000 $
Year 10 : 24 750 000 $
Year 11 : 24 750 000 $

Farm Players Salaries

Tommy Wingels 199 900 $ (2)
Salary Remaining : 38 690 $
Calvin Pickard 190 000 $ (3)
Salary Remaining : 36 774 $
Zack Phillips 150 000 $ (5)
Salary Remaining : 29 032 $
Martin Erat 140 000 $ (1)
Salary Remaining : 27 097 $
Stephen Weiss 120 000 $ (1)
Salary Remaining : 23 226 $
Ville Leino 120 000 $ (1)
Salary Remaining : 23 226 $
Carl Soderberg 110 000 $ (1)
Salary Remaining : 21 290 $
Christopher Wagner 90 000 $ (1)
Salary Remaining : 17 419 $
Paul Martin 90 000 $ (1)
Salary Remaining : 17 419 $
Anthony Stolarz 83 250 $ (1)
Salary Remaining : 16 113 $
Jonathan Racine 80 000 $ (1)
Salary Remaining : 15 484 $
Curtis Macdemid 80 000 $ (1)
Salary Remaining : 15 484 $
Johnny Oduya 80 000 $ (1)
Salary Remaining : 15 484 $
Kevin Klein 80 000 $ (1)
Salary Remaining : 15 484 $
Corey Potter 80 000 $ (1)
Salary Remaining : 15 484 $
Tim Sestito 65 000 $ (1)
Salary Remaining : 12 581 $
Daniel Carcillo 65 000 $ (1)
Salary Remaining : 12 581 $
Jean-Francois Jacques 65 000 $ (1)
Salary Remaining : 12 581 $
Mark Fraser 65 000 $ (1)
Salary Remaining : 12 581 $
Matt Pelech 65 000 $ (1)
Salary Remaining : 12 581 $
Eric Selleck 65 000 $ (1)
Salary Remaining : 12 581 $
Antoine Roussel 65 000 $ (1)
Salary Remaining : 12 581 $
John Muse 65 000 $ (1)
Salary Remaining : 12 581 $
Patrick Kaleta 65 000 $ (1)
Salary Remaining : 12 581 $
Mike Hoeffel 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players25
Salary Commitment
Year 8 : 2 343 150 $
Year 9 : 539 900 $
Year 10 : 340 000 $
Year 11 : 150 000 $
Salary Average Commitment
Year 8 : 2 343 150 $
Year 9 : 539 900 $
Year 10 : 340 000 $
Year 11 : 150 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7600 - 85 $ - 7 426 - 97,71%
Level 2: 7000 - 44 $ - 6 824 - 97,48%
Level 3: 2800 - 29 $ - 2 720 - 97,13%
Level 4: 5200 - 16 $ - 5 173 - 99,48%
Luxury : 3400 - 105 $ - 2 896 - 85,19%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 832 - 91,62%
Farm Level 2: 1000 - 12 $ - 904 - 90,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %25 039 - 96,30%
Average Income per Game1 867 435 $
Year to Date Revenue65 360 230 $
Farm
Home Games Left6
Average Attendance - %2 736 - 91,22%
Average Income per Game56 981 $
Year to Date Revenue1 994 352 $

Expense

Pro Players Total Salaries78 613 462 $
Farm Players Total Salaries3 283 249 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 463 870 $
Farm Year To Date Expenses2 995 385 $
Pro Salary Cap To Date59 898 745 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 204 611 $
Farm Estimated Season Revenue341 889 $
Pro Remaining Season Days36
Pro Expenses Per Days444 158 $
Pro Estimated Expenses15 989 688 $
Farm Remaining Season Days36
Farm Expenses Per Days21 684 $
Farm Estimated Expenses780 624 $
Estimated Season Expenses16 770 312 $
Estimated Season Salary Cap74 533 609 $
Estimate Under Maximum Salary Cap of 86 500 000 $11 966 391 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 9 533 609 $
Current Bank Account60 155 388 $
Projected Bank Account54 931 576 $

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (3)
-Salary Remaining : 1 846 154 $
Cam Ward 6 400 000 $ (3)
-Salary Remaining : 1 238 710 $
Josh Bailey 6 000 000 $ (5)
-Salary Remaining : 1 161 290 $
Bobby Ryan 5 800 000 $ (1)
-Salary Remaining : 1 122 581 $
Vladislav Namestnikov 4 500 000 $ (6)
-Salary Remaining : 870 968 $
Milan Michalek 4 400 000 $ (2)
-Salary Remaining : 851 613 $
Trevor Daley 4 250 000 $ (2)
-Salary Remaining : 822 581 $
Andrew Hammond 4 200 000 $ (4)
-Salary Remaining : 812 903 $
Nathan Gerbe 4 200 000 $ (3)
-Salary Remaining : 812 903 $
Alex Chiasson 3 600 000 $ (2)
-Salary Remaining : 696 774 $
Michael Bournival 3 200 000 $ (4)
-Salary Remaining : 619 355 $
Jeremy Morin (Out of Payroll) 3 000 000 $ (5)
-Salary Remaining : 580 645 $
Joel Edmundson 2 900 000 $ (5)
-Salary Remaining : 561 290 $
Tim Erixon 2 800 000 $ (3)
-Salary Remaining : 541 935 $
Jake McCabe 2 750 000 $ (1)
-Salary Remaining : 532 258 $
Greg Pateryn 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Jiri Sekac 1 600 000 $ (2)
-Salary Remaining : 309 677 $
Martin Frk 1 450 000 $ (2)
-Salary Remaining : 280 645 $
Jori Lehtera 1 200 000 $ (4)
-Salary Remaining : 232 258 $
Colton Sissons 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Kerby Rychel 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Marc-Andre Bourdon 1 000 000 $ (2)
-Salary Remaining : 193 548 $
Mikhail Sergachev 925 000 $ (1)
-Salary Remaining : 179 032 $
Total Pro Players23
Salary Commitment
Year 8 : 78 613 462 $
Year 9 : 64 238 462 $
Year 10 : 47 938 462 $
Year 11 : 25 000 000 $
Salary Average Commitment
Year 8 : 69 075 000 $
Year 9 : 54 700 000 $
Year 10 : 38 400 000 $
Year 11 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 78 613 462 $
Year 9 : 64 238 462 $
Year 10 : 47 938 462 $
Year 11 : 25 000 000 $

Farm Players Salaries

Craig Anderson 199 000 $ (4)
Salary Remaining : 38 516 $
Zac Rinaldo 195 000 $ (3)
Salary Remaining : 37 742 $
Dylan McIlrath 195 000 $ (5)
Salary Remaining : 37 742 $
Morgan Ellis 180 000 $ (5)
Salary Remaining : 34 839 $
Alexander Avtsin 165 000 $ (2)
Salary Remaining : 31 935 $
Dominik Uher 160 000 $ (1)
Salary Remaining : 30 968 $
Philippe Dupuis 150 000 $ (1)
Salary Remaining : 29 032 $
Magnus Hellberg 150 000 $ (3)
Salary Remaining : 29 032 $
Justin Fontaine 150 000 $ (1)
Salary Remaining : 29 032 $
Tim Gleason 150 000 $ (1)
Salary Remaining : 29 032 $
Tom Kuhnhackl 150 000 $ (4)
Salary Remaining : 29 032 $
Tyler Shattock 145 000 $ (1)
Salary Remaining : 28 065 $
Cody Goloubef 125 000 $ (1)
Salary Remaining : 24 194 $
Gemel Smith 120 000 $ (1)
Salary Remaining : 23 226 $
Linus Omark 120 000 $ (2)
Salary Remaining : 23 226 $
Nate Schmidt 100 000 $ (2)
Salary Remaining : 19 355 $
Troy Terry 92 500 $ (2)
Salary Remaining : 17 903 $
Olivier Fortier 88 000 $ (1)
Salary Remaining : 17 032 $
Nate Prosser 85 000 $ (3)
Salary Remaining : 16 452 $
William Carrier 83 250 $ (1)
Salary Remaining : 16 113 $
Matt Lashoff 78 000 $ (2)
Salary Remaining : 15 097 $
Jordan Kyrou 75 833 $ (2)
Salary Remaining : 14 677 $
Frederick Gaudreau 66 667 $ (1)
Salary Remaining : 12 903 $
Sergey Tolchinsky 65 000 $ (1)
Salary Remaining : 12 581 $
Theo Ruth 65 000 $ (1)
Salary Remaining : 12 581 $
Andrew Crescenzi 65 000 $ (1)
Salary Remaining : 12 581 $
Carter Hutton 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 3 283 250 $
Year 9 : 1 785 333 $
Year 10 : 1 154 000 $
Year 11 : 724 000 $
Salary Average Commitment
Year 8 : 3 283 250 $
Year 9 : 1 785 333 $
Year 10 : 1 154 000 $
Year 11 : 724 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 100 $ - 6 891 - 98,45%
Level 2: 6250 - 53 $ - 6 250 - 100,00%
Level 3: 2500 - 32 $ - 2 454 - 98,15%
Level 4: 4750 - 25 $ - 4 614 - 97,13%
Luxury : 2500 - 177 $ - 2 344 - 93,76%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 23 $ - 1 771 - 88,53%
Farm Level 2: 1000 - 13 $ - 884 - 88,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %22 553 - 98,06%
Average Income per Game2 025 823 $
Year to Date Revenue62 800 498 $
Farm
Home Games Left10
Average Attendance - %2 654 - 88,47%
Average Income per Game75 752 $
Year to Date Revenue2 348 315 $

Expense

Pro Players Total Salaries78 600 000 $
Farm Players Total Salaries1 962 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 988 920 $
Farm Year To Date Expenses2 198 535 $
Pro Salary Cap To Date66 681 921 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 258 225 $
Farm Estimated Season Revenue757 521 $
Pro Remaining Season Days36
Pro Expenses Per Days448 118 $
Pro Estimated Expenses16 132 248 $
Farm Remaining Season Days36
Farm Expenses Per Days14 583 $
Farm Estimated Expenses524 988 $
Estimated Season Expenses16 657 236 $
Estimated Season Salary Cap81 894 837 $
Estimate Under Maximum Salary Cap of 86 500 000 $4 605 163 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 16 894 837 $
Current Bank Account39 784 394 $
Projected Bank Account44 142 904 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 1 258 065 $
Max Pacioretty 6 300 000 $ (5)
-Salary Remaining : 1 219 355 $
Victor Hedman 6 200 000 $ (6)
-Salary Remaining : 1 200 000 $
Connor McDavid 6 000 000 $ (2)
-Salary Remaining : 1 161 290 $
Jaroslav Halak 5 875 000 $ (2)
-Salary Remaining : 1 137 097 $
Keith Yandle 5 600 000 $ (2)
-Salary Remaining : 1 083 871 $
Colin Wilson 5 300 000 $ (2)
-Salary Remaining : 1 025 806 $
Alexander Edler 5 100 000 $ (2)
-Salary Remaining : 987 097 $
Patrik Berglund 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Kevin Poulin 5 000 000 $ (2)
-Salary Remaining : 967 742 $
Matt Niskanen 4 800 000 $ (2)
-Salary Remaining : 929 032 $
Adam Henrique 4 250 000 $ (3)
-Salary Remaining : 822 581 $
Phillip Danault 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Connor Brown 2 250 000 $ (2)
-Salary Remaining : 435 484 $
Brandon Kozun 1 800 000 $ (1)
-Salary Remaining : 348 387 $
Frank Corrado 1 600 000 $ (1)
-Salary Remaining : 309 677 $
Michael Mersch 1 100 000 $ (1)
-Salary Remaining : 212 903 $
Alex Goligoski 1 000 000 $ (2)
-Salary Remaining : 193 548 $
Andrei Svechnikov 925 000 $ (2)
-Salary Remaining : 179 032 $
Patrick Maroon 750 000 $ (1)
-Salary Remaining : 145 161 $
Cam Atkinson 750 000 $ (1)
-Salary Remaining : 145 161 $
Total Pro Players21
Salary Commitment
Year 8 : 78 600 000 $
Year 9 : 65 100 000 $
Year 10 : 23 250 000 $
Year 11 : 12 500 000 $
Salary Average Commitment
Year 8 : 74 050 000 $
Year 9 : 65 100 000 $
Year 10 : 23 250 000 $
Year 11 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 78 600 000 $
Year 9 : 65 100 000 $
Year 10 : 23 250 000 $
Year 11 : 12 500 000 $

Farm Players Salaries

Tommy Pyatt 160 000 $ (1)
Salary Remaining : 30 968 $
Yann Sauve 140 000 $ (1)
Salary Remaining : 27 097 $
Kevin Connauton 125 000 $ (1)
Salary Remaining : 24 194 $
Alex Friesen (Out of Payroll) 88 000 $ (1)
Salary Remaining : 17 032 $
Timo Pielmeier 85 000 $ (3)
Salary Remaining : 16 452 $
Scott Hartnell 85 000 $ (1)
Salary Remaining : 16 452 $
Steve Ott 80 000 $ (1)
Salary Remaining : 15 484 $
Michael Ryder 75 000 $ (1)
Salary Remaining : 14 516 $
Kenndal McArdle 75 000 $ (3)
Salary Remaining : 14 516 $
Aaron Dell 72 500 $ (1)
Salary Remaining : 14 032 $
Chandler Stephenson (Out of Payroll) 72 500 $ (1)
Salary Remaining : 14 032 $
Marcel Goc 70 000 $ (2)
Salary Remaining : 13 548 $
Dominik Masin 70 000 $ (2)
Salary Remaining : 13 548 $
Mike Amadio 70 000 $ (2)
Salary Remaining : 13 548 $
Jordan Henry 70 000 $ (3)
Salary Remaining : 13 548 $
Kevin Clark 70 000 $ (4)
Salary Remaining : 13 548 $
Kyle Wellwood 65 000 $ (1)
Salary Remaining : 12 581 $
Paul Carey 65 000 $ (3)
Salary Remaining : 12 581 $
David Legwand 65 000 $ (1)
Salary Remaining : 12 581 $
Alexei Ponikarovsky 65 000 $ (1)
Salary Remaining : 12 581 $
Mikko Koskinen 65 000 $ (1)
Salary Remaining : 12 581 $
Luca Sbisa 65 000 $ (1)
Salary Remaining : 12 581 $
Travis Ehrhardt 65 000 $ (3)
Salary Remaining : 12 581 $
Michel Ouellet 65 000 $ (1)
Salary Remaining : 12 581 $
Steve Eminger 65 000 $ (2)
Salary Remaining : 12 581 $
Niklas Grossman 65 000 $ (3)
Salary Remaining : 12 581 $
Robert Scuderi 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 123 000 $
Year 9 : 770 000 $
Year 10 : 495 000 $
Year 11 : 70 000 $
Salary Average Commitment
Year 8 : 2 118 000 $
Year 9 : 765 000 $
Year 10 : 495 000 $
Year 11 : 70 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6400 - 120 $ - 5 147 - 80,42%
Level 2: 5500 - 70 $ - 4 540 - 82,54%
Level 3: 2200 - 45 $ - 1 674 - 76,08%
Level 4: 4300 - 30 $ - 3 187 - 74,11%
Luxury : 1600 - 215 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 435 - 71,75%
Farm Level 2: 1000 - 20 $ - 731 - 73,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 147 - 80,74%
Average Income per Game1 938 234 $
Year to Date Revenue62 023 487 $
Farm
Home Games Left9
Average Attendance - %2 166 - 72,21%
Average Income per Game109 433 $
Year to Date Revenue3 501 871 $

Expense

Pro Players Total Salaries84 652 812 $
Farm Players Total Salaries2 618 324 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 640 166 $
Farm Year To Date Expenses2 696 514 $
Pro Salary Cap To Date61 999 296 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 444 106 $
Farm Estimated Season Revenue984 901 $
Pro Remaining Season Days36
Pro Expenses Per Days468 564 $
Pro Estimated Expenses16 868 304 $
Farm Remaining Season Days36
Farm Expenses Per Days18 109 $
Farm Estimated Expenses651 924 $
Estimated Season Expenses17 520 228 $
Estimated Season Salary Cap77 164 368 $
Estimate Under Maximum Salary Cap of 86 500 000 $9 335 632 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 12 164 368 $
Current Bank Account94 650 813 $
Projected Bank Account95 559 592 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (7)
-Salary Remaining : 1 645 161 $
Ryan Nugent-Hopkins 6 900 000 $ (5)
-Salary Remaining : 1 335 484 $
Jonathon Blum (Out of Payroll) 6 300 000 $ (2)
-Salary Remaining : 1 219 355 $
Erik Johnson 6 025 000 $ (6)
-Salary Remaining : 1 166 129 $
John Gaudreau 5 900 000 $ (2)
-Salary Remaining : 1 141 935 $
Daniel Sedin 5 750 000 $ (1)
-Salary Remaining : 1 112 903 $
Justin Schultz 5 200 000 $ (3)
-Salary Remaining : 1 006 452 $
Fedrick Anderson 5 000 000 $ (4)
-Salary Remaining : 967 742 $
Peter Mueller 4 850 000 $ (2)
-Salary Remaining : 938 710 $
Victor Rask 4 275 000 $ (1)
-Salary Remaining : 827 419 $
Jeff Schultz 3 327 812 $ (1)
-Salary Remaining : 644 093 $
Fredrik Claesson 3 200 000 $ (3)
-Salary Remaining : 619 355 $
Brandon Sutter 3 100 000 $ (1)
-Salary Remaining : 600 000 $
Braydon Coburn 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Chris Tanev 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Adam Lowry 1 875 000 $ (1)
-Salary Remaining : 362 903 $
Anders Lindback 1 850 000 $ (2)
-Salary Remaining : 358 065 $
Dylan Olsen 1 500 000 $ (3)
-Salary Remaining : 290 323 $
Stanislav Galiev 1 400 000 $ (3)
-Salary Remaining : 270 968 $
Lucas Lessio 1 300 000 $ (3)
-Salary Remaining : 251 613 $
William Nylander 925 000 $ (1)
-Salary Remaining : 179 032 $
Tyler Cuma 775 000 $ (1)
-Salary Remaining : 150 000 $
Travis Boyd 750 000 $ (2)
-Salary Remaining : 145 161 $
Evan Ridrigues 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players24
Salary Commitment
Year 8 : 84 652 812 $
Year 9 : 58 675 000 $
Year 10 : 39 025 000 $
Year 11 : 26 425 000 $
Salary Average Commitment
Year 8 : 84 652 812 $
Year 9 : 58 675 000 $
Year 10 : 39 025 000 $
Year 11 : 26 425 000 $
Salary Cap with 1 Way Contract
Year 8 : 84 652 812 $
Year 9 : 58 675 000 $
Year 10 : 39 025 000 $
Year 11 : 26 425 000 $

Farm Players Salaries

Dustin Jeffrey 199 500 $ (1)
Salary Remaining : 38 613 $
Pierre-Marc Bouchard 187 500 $ (2)
Salary Remaining : 36 290 $
Ryan Wilson 175 000 $ (1)
Salary Remaining : 33 871 $
Bruno Gervais 150 000 $ (1)
Salary Remaining : 29 032 $
Paul Postma 137 500 $ (3)
Salary Remaining : 26 613 $
Nick Petersen 135 000 $ (2)
Salary Remaining : 26 129 $
Mark Letestu 135 000 $ (1)
Salary Remaining : 26 129 $
Jake Newton 110 000 $ (1)
Salary Remaining : 21 290 $
Jakes Evans 92 500 $ (2)
Salary Remaining : 17 903 $
Kevin Roy 87 413 $ (1)
Salary Remaining : 16 919 $
Gustav Forsling 87 412 $ (2)
Salary Remaining : 16 918 $
Joel Broda 85 000 $ (3)
Salary Remaining : 16 452 $
Haydn Fleury 85 000 $ (2)
Salary Remaining : 16 452 $
Jermy Bracco 84 250 $ (2)
Salary Remaining : 16 306 $
Jan Mursak 82 500 $ (2)
Salary Remaining : 15 968 $
Thomas McCollum 77 500 $ (1)
Salary Remaining : 15 000 $
Linus Ullmark 75 000 $ (1)
Salary Remaining : 14 516 $
Troy Bourke 75 000 $ (2)
Salary Remaining : 14 516 $
Brett Flemming 72 500 $ (1)
Salary Remaining : 14 032 $
Tom Wandell 72 500 $ (3)
Salary Remaining : 14 032 $
Joel Lesperance 72 250 $ (2)
Salary Remaining : 13 984 $
Barry Brust 70 000 $ (2)
Salary Remaining : 13 548 $
Cory Emmerton 70 000 $ (1)
Salary Remaining : 13 548 $
Nathan Paetsch 67 500 $ (1)
Salary Remaining : 13 065 $
Jay McClement 67 500 $ (1)
Salary Remaining : 13 065 $
Riley Barber 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 618 324 $
Year 9 : 1 266 412 $
Year 10 : 295 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 545 824 $
Year 9 : 1 193 912 $
Year 10 : 222 500 $
Year 11 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7000 - 99 $ - 6 951 - 99,30%
Level 2: 6250 - 56 $ - 6 142 - 98,27%
Level 3: 2500 - 34 $ - 2 475 - 99,02%
Level 4: 4750 - 22 $ - 4 720 - 99,36%
Luxury : 2500 - 178 $ - 2 254 - 90,16%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 781 - 89,03%
Farm Level 2: 1000 - 15 $ - 872 - 87,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %22 542 - 98,01%
Average Income per Game2 121 222 $
Year to Date Revenue67 879 099 $
Farm
Home Games Left9
Average Attendance - %2 652 - 88,41%
Average Income per Game57 734 $
Year to Date Revenue1 847 488 $

Expense

Pro Players Total Salaries85 510 834 $
Farm Players Total Salaries2 616 750 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 846 349 $
Farm Year To Date Expenses2 866 127 $
Pro Salary Cap To Date63 070 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 090 997 $
Farm Estimated Season Revenue519 606 $
Pro Remaining Season Days36
Pro Expenses Per Days475 865 $
Pro Estimated Expenses17 131 140 $
Farm Remaining Season Days36
Farm Expenses Per Days18 101 $
Farm Estimated Expenses651 636 $
Estimated Season Expenses17 782 776 $
Estimated Season Salary Cap79 620 846 $
Estimate Under Maximum Salary Cap of 86 500 000 $6 879 154 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 14 620 846 $
Current Bank Account32 798 907 $
Projected Bank Account34 626 734 $

Pro Players Salaries

Shea Weber 8 250 000 $ (1)
-Salary Remaining : 1 596 774 $
Ryan Getzlaf 7 700 000 $ (1)
-Salary Remaining : 1 490 323 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 1 354 839 $
Ilya Kovalchuk 6 666 667 $ (2)
-Salary Remaining : 1 290 323 $
Petr Mzazek 6 500 000 $ (6)
-Salary Remaining : 1 258 065 $
John Moore 5 500 000 $ (4)
-Salary Remaining : 1 064 516 $
J.T. Miller 5 500 000 $ (6)
-Salary Remaining : 1 064 516 $
Cam Fowler 5 500 000 $ (6)
-Salary Remaining : 1 064 516 $
Dougie Hamilton 5 400 000 $ (1)
-Salary Remaining : 1 045 161 $
Alexander Wennberg 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Jarred Tinordi 3 750 000 $ (5)
-Salary Remaining : 725 806 $
Connor Carrick 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Artturi Lehkonen 2 750 000 $ (3)
-Salary Remaining : 532 258 $
Cody Eakin 2 500 000 $ (4)
-Salary Remaining : 483 871 $
Mark Visentin 2 100 000 $ (3)
-Salary Remaining : 406 452 $
Tom Wilson 1 760 000 $ (2)
-Salary Remaining : 340 645 $
Andrei Loktionov 1 500 000 $ (5)
-Salary Remaining : 290 323 $
Nick Crawford 1 100 000 $ (3)
-Salary Remaining : 212 903 $
Duncan Siemens 1 000 000 $ (2)
-Salary Remaining : 193 548 $
Nolan Patrick 925 000 $ (2)
-Salary Remaining : 179 032 $
Elias Pettersson 925 000 $ (2)
-Salary Remaining : 179 032 $
Brock Boeser 925 000 $ (1)
-Salary Remaining : 179 032 $
Austin Wagner 759 167 $ (2)
-Salary Remaining : 146 936 $
Total Pro Players23
Salary Commitment
Year 8 : 85 510 834 $
Year 9 : 55 735 834 $
Year 10 : 43 700 000 $
Year 11 : 37 750 000 $
Salary Average Commitment
Year 8 : 61 959 167 $
Year 9 : 47 959 167 $
Year 10 : 43 700 000 $
Year 11 : 37 750 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 510 834 $
Year 9 : 55 735 834 $
Year 10 : 43 700 000 $
Year 11 : 37 750 000 $

Farm Players Salaries

Chad Johnson 180 000 $ (1)
Salary Remaining : 34 839 $
Joonas Kemppainen 175 000 $ (2)
Salary Remaining : 33 871 $
Colton Gillies 175 000 $ (3)
Salary Remaining : 33 871 $
Alex Tanguay 175 000 $ (2)
Salary Remaining : 33 871 $
Justin Braun 125 000 $ (2)
Salary Remaining : 24 194 $
Matt Taormina 125 000 $ (3)
Salary Remaining : 24 194 $
Mark Barberio 125 000 $ (5)
Salary Remaining : 24 194 $
Cedrick Desjardins 125 000 $ (1)
Salary Remaining : 24 194 $
Mac Bennett 120 000 $ (3)
Salary Remaining : 23 226 $
Scott Kosmachuk 100 000 $ (2)
Salary Remaining : 19 355 $
Maxim Lapierre 100 000 $ (1)
Salary Remaining : 19 355 $
Theodor Bluger 100 000 $ (3)
Salary Remaining : 19 355 $
Chris Brown (Out of Payroll) 100 000 $ (3)
Salary Remaining : 19 355 $
Tage Thompson 92 500 $ (2)
Salary Remaining : 17 903 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 17 306 $
Rasmus Rissanen 85 000 $ (2)
Salary Remaining : 16 452 $
Emile Poirier 83 250 $ (1)
Salary Remaining : 16 113 $
Ryane Clowe 82 500 $ (1)
Salary Remaining : 15 968 $
Peter Regin 78 500 $ (1)
Salary Remaining : 15 194 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 14 516 $
Antti Suomela 70 000 $ (2)
Salary Remaining : 13 548 $
Rourke Chartier 70 000 $ (2)
Salary Remaining : 13 548 $
Nicolas Aube Kubel 68 083 $ (1)
Salary Remaining : 13 177 $
Radel Fazleev 67 500 $ (1)
Salary Remaining : 13 065 $
Drew Olson 65 000 $ (1)
Salary Remaining : 12 581 $
Linus Arnesson 65 000 $ (3)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 716 750 $
Year 9 : 1 866 917 $
Year 10 : 810 000 $
Year 11 : 125 000 $
Salary Average Commitment
Year 8 : 2 716 750 $
Year 9 : 1 866 917 $
Year 10 : 810 000 $
Year 11 : 125 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7400 - 96 $ - 7 227 - 97,66%
Level 2: 6750 - 55 $ - 6 580 - 97,48%
Level 3: 2700 - 33 $ - 2 605 - 96,47%
Level 4: 5050 - 23 $ - 4 968 - 98,38%
Luxury : 3100 - 170 $ - 2 601 - 83,92%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 36 $ - 1 582 - 79,09%
Farm Level 2: 1000 - 11 $ - 887 - 88,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %23 980 - 95,92%
Average Income per Game2 219 374 $
Year to Date Revenue71 019 970 $
Farm
Home Games Left9
Average Attendance - %2 469 - 82,30%
Average Income per Game88 773 $
Year to Date Revenue2 840 749 $

Expense

Pro Players Total Salaries82 092 500 $
Farm Players Total Salaries2 444 444 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 198 500 $
Farm Year To Date Expenses2 551 394 $
Pro Salary Cap To Date62 925 382 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 974 367 $
Farm Estimated Season Revenue798 961 $
Pro Remaining Season Days36
Pro Expenses Per Days454 798 $
Pro Estimated Expenses16 372 728 $
Farm Remaining Season Days36
Farm Expenses Per Days17 174 $
Farm Estimated Expenses618 264 $
Estimated Season Expenses16 990 992 $
Estimated Season Salary Cap78 814 270 $
Estimate Under Maximum Salary Cap of 86 500 000 $7 685 730 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 13 814 270 $
Current Bank Account79 913 281 $
Projected Bank Account83 695 617 $

Pro Players Salaries

Auston Matthews 6 850 000 $ (3)
-Salary Remaining : 1 325 806 $
Jonathan Bernier 6 600 000 $ (2)
-Salary Remaining : 1 277 419 $
Loui Eriksson 6 250 000 $ (3)
-Salary Remaining : 1 209 677 $
Sven Baertschi 6 150 000 $ (4)
-Salary Remaining : 1 190 323 $
Mikko Koivu 5 800 000 $ (1)
-Salary Remaining : 1 122 581 $
Brayden McNabb 5 700 000 $ (3)
-Salary Remaining : 1 103 226 $
Adam Larsson 5 300 000 $ (1)
-Salary Remaining : 1 025 806 $
James Neal 5 000 000 $ (5)
-Salary Remaining : 967 742 $
Mikael Backlund 4 850 000 $ (3)
-Salary Remaining : 938 710 $
Jared Spurgeon 4 500 000 $ (1)
-Salary Remaining : 870 968 $
Eric Gelinas 3 750 000 $ (3)
-Salary Remaining : 725 806 $
Sam Reinhart 3 300 000 $ (1)
-Salary Remaining : 638 710 $
Bo Horvat 2 750 000 $ (3)
-Salary Remaining : 532 258 $
Teemu Hartikainen 2 700 000 $ (3)
-Salary Remaining : 522 581 $
Chris Tierney 2 300 000 $ (3)
-Salary Remaining : 445 161 $
Scott Laughton 2 200 000 $ (2)
-Salary Remaining : 425 806 $
Julian Melchiori 2 100 000 $ (1)
-Salary Remaining : 406 452 $
Keith Kinkaid 1 650 000 $ (2)
-Salary Remaining : 319 355 $
Reid Boucher 1 400 000 $ (2)
-Salary Remaining : 270 968 $
Seth Griffith 1 300 000 $ (1)
-Salary Remaining : 251 613 $
Matthew Barzal 925 000 $ (1)
-Salary Remaining : 179 032 $
Samuel Girard (Out of Payroll) 728 333 $ (1)
-Salary Remaining : 140 968 $
Anton Lindholm 717 500 $ (1)
-Salary Remaining : 138 871 $
Total Pro Players23
Salary Commitment
Year 8 : 82 820 833 $
Year 9 : 58 150 000 $
Year 10 : 46 300 000 $
Year 11 : 11 150 000 $
Salary Average Commitment
Year 8 : 82 820 833 $
Year 9 : 58 150 000 $
Year 10 : 46 300 000 $
Year 11 : 11 150 000 $
Salary Cap with 1 Way Contract
Year 8 : 82 820 833 $
Year 9 : 58 150 000 $
Year 10 : 46 300 000 $
Year 11 : 11 150 000 $

Farm Players Salaries

Damien Brunner 180 000 $ (1)
Salary Remaining : 34 839 $
Vladimir Zharkov 180 000 $ (2)
Salary Remaining : 34 839 $
Scott Wedgewood 170 000 $ (1)
Salary Remaining : 32 903 $
Seth Helgeson 150 000 $ (3)
Salary Remaining : 29 032 $
Zane Gothberg 140 000 $ (1)
Salary Remaining : 27 097 $
Anthony Bitetto 120 000 $ (2)
Salary Remaining : 23 226 $
Blake Coleman 95 000 $ (1)
Salary Remaining : 18 387 $
Harry Zolnierczyk 90 000 $ (1)
Salary Remaining : 17 419 $
Michael Chaput 90 000 $ (3)
Salary Remaining : 17 419 $
Blake Pietila 85 000 $ (1)
Salary Remaining : 16 452 $
Brandon Burlon 80 000 $ (2)
Salary Remaining : 15 484 $
Jaroslav Janus 80 000 $ (2)
Salary Remaining : 15 484 $
Dominic Toninato (Out of Payroll) 77 500 $ (2)
Salary Remaining : 15 000 $
David Wohlberg 75 000 $ (2)
Salary Remaining : 14 516 $
J.S. Berube 75 000 $ (2)
Salary Remaining : 14 516 $
Daniel Koger 70 000 $ (2)
Salary Remaining : 13 548 $
Cullen Eddy 70 000 $ (1)
Salary Remaining : 13 548 $
Ales Hemsky 70 000 $ (1)
Salary Remaining : 13 548 $
Chay Genoway 70 000 $ (2)
Salary Remaining : 13 548 $
Steven Delisle 70 000 $ (1)
Salary Remaining : 13 548 $
Joseph Blandisi 70 000 $ (2)
Salary Remaining : 13 548 $
Chris Bigras 70 000 $ (2)
Salary Remaining : 13 548 $
Vinny Saponari 70 000 $ (1)
Salary Remaining : 13 548 $
Andrew MacWilliam 70 000 $ (1)
Salary Remaining : 13 548 $
Brett Ponich 70 000 $ (1)
Salary Remaining : 13 548 $
Dmytro Timashov 69 444 $ (2)
Salary Remaining : 13 441 $
Cole Cassels 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 521 944 $
Year 9 : 1 276 944 $
Year 10 : 240 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 521 944 $
Year 9 : 1 276 944 $
Year 10 : 240 000 $
Year 11 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 125 $ - 5 212 - 74,46%
Level 2: 6250 - 75 $ - 4 315 - 69,04%
Level 3: 2500 - 50 $ - 1 568 - 62,70%
Level 4: 4750 - 35 $ - 2 974 - 62,60%
Luxury : 2500 - 215 $ - 1 915 - 76,62%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 422 - 71,08%
Farm Level 2: 1000 - 25 $ - 690 - 69,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 984 - 69,50%
Average Income per Game2 040 255 $
Year to Date Revenue65 288 171 $
Farm
Home Games Left9
Average Attendance - %2 112 - 70,39%
Average Income per Game114 840 $
Year to Date Revenue3 674 872 $

Expense

Pro Players Total Salaries68 551 667 $
Farm Players Total Salaries3 681 168 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 123 242 $
Farm Year To Date Expenses3 225 587 $
Pro Salary Cap To Date56 034 507 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 362 298 $
Farm Estimated Season Revenue1 033 558 $
Pro Remaining Season Days36
Pro Expenses Per Days406 192 $
Pro Estimated Expenses14 622 912 $
Farm Remaining Season Days36
Farm Expenses Per Days23 823 $
Farm Estimated Expenses857 628 $
Estimated Season Expenses15 480 540 $
Estimated Season Salary Cap68 625 147 $
Estimate Under Maximum Salary Cap of 86 500 000 $17 874 853 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 3 625 147 $
Current Bank Account35 417 918 $
Projected Bank Account39 333 234 $

Pro Players Salaries

Zach Parise 8 500 000 $ (1)
-Salary Remaining : 1 645 161 $
Cory Schneider 6 250 000 $ (4)
-Salary Remaining : 1 209 677 $
Max Domi 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
Corey Perry 5 800 000 $ (2)
-Salary Remaining : 1 122 581 $
Mike Richards (Out of Payroll) 5 750 000 $ (2)
-Salary Remaining : 1 112 903 $
Rickard Rakell 5 500 000 $ (4)
-Salary Remaining : 1 064 516 $
John Carlson 5 500 000 $ (1)
-Salary Remaining : 1 064 516 $
Tyler Bozak 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Matt Carle (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Anthony Duclair 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Ian Cole 2 450 000 $ (1)
-Salary Remaining : 474 194 $
Colin Miller 2 450 000 $ (1)
-Salary Remaining : 474 194 $
Dmitrij Jaskin 2 200 000 $ (4)
-Salary Remaining : 425 806 $
Erik Haula 2 160 000 $ (2)
-Salary Remaining : 418 065 $
Joseph Cramarossa 1 500 000 $ (5)
-Salary Remaining : 290 323 $
David Desharnais 1 400 000 $ (2)
-Salary Remaining : 270 968 $
Andy Welinsky 1 400 000 $ (4)
-Salary Remaining : 270 968 $
Brett Pesce 1 200 000 $ (2)
-Salary Remaining : 232 258 $
Will Weber 1 000 000 $ (1)
-Salary Remaining : 193 548 $
Alex Debrincat 778 333 $ (1)
-Salary Remaining : 150 645 $
Jesper Bratt 749 167 $ (1)
-Salary Remaining : 145 000 $
Julius Bergman 714 167 $ (1)
-Salary Remaining : 138 226 $
Total Pro Players23
Salary Commitment
Year 8 : 74 301 667 $
Year 9 : 44 660 000 $
Year 10 : 22 850 000 $
Year 11 : 16 850 000 $
Salary Average Commitment
Year 8 : 53 651 667 $
Year 9 : 38 910 000 $
Year 10 : 22 850 000 $
Year 11 : 16 850 000 $
Salary Cap with 1 Way Contract
Year 8 : 74 301 667 $
Year 9 : 44 660 000 $
Year 10 : 22 850 000 $
Year 11 : 16 850 000 $

Farm Players Salaries

Rostislav Klesla 875 000 $ (2)
Salary Remaining : 169 355 $
Blake Comeau 199 000 $ (2)
Salary Remaining : 38 516 $
Nikolai Zherdev 190 000 $ (1)
Salary Remaining : 36 774 $
David Ullstrom 188 000 $ (3)
Salary Remaining : 36 387 $
Kyle Beach 185 000 $ (3)
Salary Remaining : 35 806 $
Corey Tropp 170 000 $ (4)
Salary Remaining : 32 903 $
Jean Francois Berube 150 000 $ (5)
Salary Remaining : 29 032 $
Rocco Grimaldi 140 000 $ (3)
Salary Remaining : 27 097 $
Austin Watson 120 000 $ (4)
Salary Remaining : 23 226 $
Sebastian Erixon 120 000 $ (3)
Salary Remaining : 23 226 $
Ben Ryan 110 000 $ (3)
Salary Remaining : 21 290 $
Mike Murphy 110 000 $ (2)
Salary Remaining : 21 290 $
Kevin Bieksa 100 000 $ (2)
Salary Remaining : 19 355 $
Danny Kristo 100 000 $ (3)
Salary Remaining : 19 355 $
David Booth 92 500 $ (1)
Salary Remaining : 17 903 $
Roman Polak 92 200 $ (2)
Salary Remaining : 17 845 $
Ryan White 90 000 $ (2)
Salary Remaining : 17 419 $
Tanner Glass 85 600 $ (2)
Salary Remaining : 16 568 $
John Hughes 80 400 $ (2)
Salary Remaining : 15 561 $
Jussi Rynnas 80 100 $ (3)
Salary Remaining : 15 503 $
Ryan Jones 70 200 $ (2)
Salary Remaining : 13 587 $
Chris Mueller 69 000 $ (1)
Salary Remaining : 13 355 $
Taylor Chorney 67 500 $ (1)
Salary Remaining : 13 065 $
Nick Holden 66 668 $ (1)
Salary Remaining : 12 903 $
Stefan Legein 65 000 $ (1)
Salary Remaining : 12 581 $
Jerome Samson 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 3 681 168 $
Year 9 : 2 278 000 $
Year 10 : 1 363 100 $
Year 11 : 440 000 $
Salary Average Commitment
Year 8 : 3 665 768 $
Year 9 : 2 262 600 $
Year 10 : 1 363 100 $
Year 11 : 440 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7400 - 96 $ - 7 319 - 98,91%
Level 2: 6750 - 52 $ - 6 581 - 97,50%
Level 3: 2700 - 31 $ - 2 635 - 97,61%
Level 4: 5050 - 21 $ - 4 975 - 98,51%
Luxury : 3100 - 157 $ - 2 714 - 87,54%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 453 - 72,67%
Farm Level 2: 1000 - 25 $ - 718 - 71,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %24 224 - 96,90%
Average Income per Game2 201 645 $
Year to Date Revenue66 049 343 $
Farm
Home Games Left11
Average Attendance - %2 172 - 72,39%
Average Income per Game117 819 $
Year to Date Revenue3 534 572 $

Expense

Pro Players Total Salaries67 325 000 $
Farm Players Total Salaries3 077 000 $
Coaches Total Salaries5 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 803 125 $
Farm Year To Date Expenses3 065 911 $
Pro Salary Cap To Date57 638 969 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 218 092 $
Farm Estimated Season Revenue1 296 010 $
Pro Remaining Season Days36
Pro Expenses Per Days386 156 $
Pro Estimated Expenses13 901 616 $
Farm Remaining Season Days36
Farm Expenses Per Days20 575 $
Farm Estimated Expenses740 700 $
Estimated Season Expenses14 642 316 $
Estimated Season Salary Cap70 669 601 $
Estimate Under Maximum Salary Cap of 86 500 000 $15 830 399 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 5 669 601 $
Current Bank Account61 566 237 $
Projected Bank Account72 438 023 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 1 838 710 $
Teuvo Teravainen 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
Connor Hellebuyck 6 000 000 $ (1)
-Salary Remaining : 1 161 290 $
Brendan Gallagher 5 500 000 $ (5)
-Salary Remaining : 1 064 516 $
Viktor Arvidsson 5 250 000 $ (4)
-Salary Remaining : 1 016 129 $
Jonathan Huberdeau 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Andre Burakovsky 3 800 000 $ (1)
-Salary Remaining : 735 484 $
John Klingberg 3 300 000 $ (1)
-Salary Remaining : 638 710 $
Shayne Gostisbehere 3 300 000 $ (1)
-Salary Remaining : 638 710 $
Matthew Dumba 3 300 000 $ (2)
-Salary Remaining : 638 710 $
Alexander Semin 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Kris Foucault 2 450 000 $ (2)
-Salary Remaining : 474 194 $
Ray Emery 2 000 000 $ (1)
-Salary Remaining : 387 097 $
Konrad Abeltshauser 1 750 000 $ (7)
-Salary Remaining : 338 710 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 193 548 $
Pavel Zacha 864 167 $ (1)
-Salary Remaining : 167 258 $
Dylan Strome 863 333 $ (2)
-Salary Remaining : 167 097 $
Brooks Orpik 850 000 $ (1)
-Salary Remaining : 164 516 $
Josh Morrissey 832 500 $ (1)
-Salary Remaining : 161 129 $
Anthony Deangelo 832 500 $ (2)
-Salary Remaining : 161 129 $
Brandon Montour 832 500 $ (1)
-Salary Remaining : 161 129 $
Andrew Ladd 800 000 $ (2)
-Salary Remaining : 154 839 $
Jordan Leopold 800 000 $ (1)
-Salary Remaining : 154 839 $
Total Pro Players23
Salary Commitment
Year 8 : 67 325 000 $
Year 9 : 36 245 833 $
Year 10 : 18 500 000 $
Year 11 : 12 500 000 $
Salary Average Commitment
Year 8 : 65 975 000 $
Year 9 : 36 245 833 $
Year 10 : 18 500 000 $
Year 11 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 325 000 $
Year 9 : 36 245 833 $
Year 10 : 18 500 000 $
Year 11 : 12 500 000 $

Farm Players Salaries

Jayson Megna 190 000 $ (2)
Salary Remaining : 36 774 $
Ben Maxwell 180 000 $ (1)
Salary Remaining : 34 839 $
Cal O'Reilly 180 000 $ (3)
Salary Remaining : 34 839 $
Erik Gustafsson 180 000 $ (1)
Salary Remaining : 34 839 $
Shawn Matthias 175 000 $ (1)
Salary Remaining : 33 871 $
Laurent Brossoit 170 000 $ (4)
Salary Remaining : 32 903 $
Nicklas Bergfors 160 000 $ (3)
Salary Remaining : 30 968 $
Eddie Lack 150 000 $ (2)
Salary Remaining : 29 032 $
Steve Downie 150 000 $ (2)
Salary Remaining : 29 032 $
Wojtek Wolski 140 000 $ (2)
Salary Remaining : 27 097 $
Cole Schneider 140 000 $ (3)
Salary Remaining : 27 097 $
Gilbert Brule 140 000 $ (3)
Salary Remaining : 27 097 $
Mike Lundin 140 000 $ (2)
Salary Remaining : 27 097 $
Antoine Vermette 130 000 $ (1)
Salary Remaining : 25 161 $
Austin Czarnik 125 000 $ (2)
Salary Remaining : 24 194 $
Nick Bonino 120 000 $ (3)
Salary Remaining : 23 226 $
Igor Ozhiganov 92 500 $ (2)
Salary Remaining : 17 903 $
Ryan O'Marra 90 000 $ (2)
Salary Remaining : 17 419 $
Nikita Soshnikov 80 000 $ (2)
Salary Remaining : 15 484 $
Keaton Thompson 79 500 $ (1)
Salary Remaining : 15 387 $
Laurent Dauphin 70 000 $ (2)
Salary Remaining : 13 548 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 12 581 $
Oscar Fantenberg 65 000 $ (1)
Salary Remaining : 12 581 $
Dillon Heatherington 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players24
Salary Commitment
Year 8 : 3 077 000 $
Year 9 : 2 137 500 $
Year 10 : 910 000 $
Year 11 : 170 000 $
Salary Average Commitment
Year 8 : 2 947 000 $
Year 9 : 2 137 500 $
Year 10 : 910 000 $
Year 11 : 170 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6400 - 110 $ - 5 828 - 91,06%
Level 2: 5500 - 65 $ - 4 892 - 88,94%
Level 3: 2200 - 40 $ - 1 946 - 88,45%
Level 4: 4300 - 30 $ - 3 417 - 79,46%
Luxury : 1600 - 200 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 514 - 75,68%
Farm Level 2: 1000 - 20 $ - 745 - 74,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 682 - 88,41%
Average Income per Game1 897 171 $
Year to Date Revenue60 709 462 $
Farm
Home Games Left9
Average Attendance - %2 259 - 75,30%
Average Income per Game98 085 $
Year to Date Revenue3 138 720 $

Expense

Pro Players Total Salaries85 665 000 $
Farm Players Total Salaries2 684 900 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 515 409 $
Farm Year To Date Expenses2 674 268 $
Pro Salary Cap To Date64 641 778 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 074 536 $
Farm Estimated Season Revenue882 765 $
Pro Remaining Season Days36
Pro Expenses Per Days495 511 $
Pro Estimated Expenses17 838 396 $
Farm Remaining Season Days36
Farm Expenses Per Days18 467 $
Farm Estimated Expenses664 812 $
Estimated Season Expenses18 503 208 $
Estimated Season Salary Cap81 222 118 $
Estimate Under Maximum Salary Cap of 86 500 000 $5 277 882 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 16 222 118 $
Current Bank Account20 624 786 $
Projected Bank Account20 078 879 $

Pro Players Salaries

David Krejci 6 300 000 $ (3)
-Salary Remaining : 1 219 355 $
Justin Faulk 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
Jakub Voracek 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
T.J. Oshie 6 000 000 $ (5)
-Salary Remaining : 1 161 290 $
Zemgus Girgensons 5 500 000 $ (7)
-Salary Remaining : 1 064 516 $
Matthew Tkachuk 5 200 000 $ (3)
-Salary Remaining : 1 006 452 $
Kyle Okposo 4 700 000 $ (2)
-Salary Remaining : 909 677 $
David Savard 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Frederik Andersen 4 000 000 $ (2)
-Salary Remaining : 774 194 $
Nick Foligno 3 990 000 $ (2)
-Salary Remaining : 772 258 $
Niklas Hjalmarsson 3 875 000 $ (2)
-Salary Remaining : 750 000 $
Jason Zucker 3 800 000 $ (4)
-Salary Remaining : 735 484 $
Antti Niemi 3 600 000 $ (2)
-Salary Remaining : 696 774 $
Jamie McBain 3 500 000 $ (1)
-Salary Remaining : 677 419 $
David Warsofsky 3 500 000 $ (1)
-Salary Remaining : 677 419 $
David Pastrnak 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Justin Abdelkader 3 000 000 $ (3)
-Salary Remaining : 580 645 $
Nick Cousins 2 000 000 $ (6)
-Salary Remaining : 387 097 $
Josh Gorges 1 900 000 $ (1)
-Salary Remaining : 367 742 $
Zac Dalpe 1 560 000 $ (2)
-Salary Remaining : 301 935 $
Ivan Barbashev 1 475 000 $ (2)
-Salary Remaining : 285 484 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 270 968 $
Slater Koekkoek 865 000 $ (1)
-Salary Remaining : 167 419 $
Total Pro Players23
Salary Commitment
Year 8 : 85 665 000 $
Year 9 : 72 900 000 $
Year 10 : 48 300 000 $
Year 11 : 17 300 000 $
Salary Average Commitment
Year 8 : 85 665 000 $
Year 9 : 72 900 000 $
Year 10 : 48 300 000 $
Year 11 : 17 300 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 665 000 $
Year 9 : 72 900 000 $
Year 10 : 48 300 000 $
Year 11 : 17 300 000 $

Farm Players Salaries

Andy Greene 190 000 $ (1)
Salary Remaining : 36 774 $
Al Montoya 170 000 $ (2)
Salary Remaining : 32 903 $
Clayton Stoner 120 000 $ (2)
Salary Remaining : 23 226 $
Kris Russell 120 000 $ (3)
Salary Remaining : 23 226 $
Adam McQuaid 120 000 $ (2)
Salary Remaining : 23 226 $
Adam Cracknell 120 000 $ (3)
Salary Remaining : 23 226 $
Aaron Ness 120 000 $ (2)
Salary Remaining : 23 226 $
Chris Bourque 110 000 $ (3)
Salary Remaining : 21 290 $
Sergei Kostitsyn 110 000 $ (3)
Salary Remaining : 21 290 $
Chris Breen 110 000 $ (2)
Salary Remaining : 21 290 $
Grant Clitsome 100 000 $ (2)
Salary Remaining : 19 355 $
Richard Bachman 100 000 $ (3)
Salary Remaining : 19 355 $
Blake Kessel 100 000 $ (2)
Salary Remaining : 19 355 $
Ben Lovejoy 99 900 $ (1)
Salary Remaining : 19 335 $
Tyler Brown 95 000 $ (2)
Salary Remaining : 18 387 $
Sean Bergenheim 95 000 $ (1)
Salary Remaining : 18 387 $
Nick Johnson 90 000 $ (2)
Salary Remaining : 17 419 $
Christian Hanson 87 500 $ (3)
Salary Remaining : 16 935 $
Mattias Ritola 85 000 $ (2)
Salary Remaining : 16 452 $
Brett Sutter 85 000 $ (3)
Salary Remaining : 16 452 $
David Leggio 82 500 $ (1)
Salary Remaining : 15 968 $
Brandon Yip 80 000 $ (2)
Salary Remaining : 15 484 $
Luca Caputi 80 000 $ (2)
Salary Remaining : 15 484 $
Erik Christensen 80 000 $ (2)
Salary Remaining : 15 484 $
Michael Mccarron 70 000 $ (2)
Salary Remaining : 13 548 $
Henrik Samuelsson 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 684 900 $
Year 9 : 2 152 500 $
Year 10 : 732 500 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 684 900 $
Year 9 : 2 152 500 $
Year 10 : 732 500 $
Year 11 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6400 - 100 $ - 6 215 - 97,11%
Level 2: 5500 - 60 $ - 5 322 - 96,76%
Level 3: 2200 - 35 $ - 2 148 - 97,62%
Level 4: 4300 - 25 $ - 4 137 - 96,22%
Luxury : 1600 - 200 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 578 - 78,92%
Farm Level 2: 1000 - 15 $ - 830 - 82,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 422 - 97,11%
Average Income per Game1 871 265 $
Year to Date Revenue65 494 260 $
Farm
Home Games Left6
Average Attendance - %2 408 - 80,28%
Average Income per Game87 999 $
Year to Date Revenue3 079 975 $

Expense

Pro Players Total Salaries78 575 000 $
Farm Players Total Salaries2 807 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 373 548 $
Farm Year To Date Expenses3 102 922 $
Pro Salary Cap To Date65 678 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 227 587 $
Farm Estimated Season Revenue527 996 $
Pro Remaining Season Days36
Pro Expenses Per Days443 952 $
Pro Estimated Expenses15 982 272 $
Farm Remaining Season Days36
Farm Expenses Per Days20 470 $
Farm Estimated Expenses736 920 $
Estimated Season Expenses16 719 192 $
Estimated Season Salary Cap79 735 087 $
Estimate Under Maximum Salary Cap of 86 500 000 $6 764 913 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 14 735 087 $
Current Bank Account56 475 206 $
Projected Bank Account51 511 597 $

Pro Players Salaries

Jonathan Quick 6 700 000 $ (1)
-Salary Remaining : 1 296 774 $
Jason Spezza 6 500 000 $ (1)
-Salary Remaining : 1 258 065 $
Evgeny Kuznetsov 6 500 000 $ (7)
-Salary Remaining : 1 258 065 $
Jakob Silfverberg (Out of Payroll) 5 950 000 $ (5)
-Salary Remaining : 1 151 613 $
Tobias Enstrom 5 800 000 $ (2)
-Salary Remaining : 1 122 581 $
Marc Staal 5 300 000 $ (4)
-Salary Remaining : 1 025 806 $
Derek Stepan (Out of Payroll) 5 250 000 $ (2)
-Salary Remaining : 1 016 129 $
Ryan Callahan 5 200 000 $ (1)
-Salary Remaining : 1 006 452 $
Bryan Little 5 000 000 $ (3)
-Salary Remaining : 967 742 $
David Perron 4 300 000 $ (3)
-Salary Remaining : 832 258 $
Tyler Toffoli 4 250 000 $ (7)
-Salary Remaining : 822 581 $
Brian Elliott 4 200 000 $ (2)
-Salary Remaining : 812 903 $
Nathan Beaulieu 3 100 000 $ (1)
-Salary Remaining : 600 000 $
Brian Dumoulin 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Zach Boychuk 2 100 000 $ (1)
-Salary Remaining : 406 452 $
Johan Larsson 1 900 000 $ (1)
-Salary Remaining : 367 742 $
Nikita Nesterov 1 800 000 $ (1)
-Salary Remaining : 348 387 $
Dennis Seidenberg 1 750 000 $ (1)
-Salary Remaining : 338 710 $
Philip-Michael Devos 1 400 000 $ (4)
-Salary Remaining : 270 968 $
Mathieu Perreault 1 000 000 $ (4)
-Salary Remaining : 193 548 $
Adam Clendening 975 000 $ (1)
-Salary Remaining : 188 710 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Remaining : 179 032 $
Alex Lafallo 925 000 $ (1)
-Salary Remaining : 179 032 $
Total Pro Players23
Salary Commitment
Year 8 : 83 825 000 $
Year 9 : 52 875 000 $
Year 10 : 33 700 000 $
Year 11 : 24 400 000 $
Salary Average Commitment
Year 8 : 77 575 000 $
Year 9 : 52 875 000 $
Year 10 : 33 700 000 $
Year 11 : 24 400 000 $
Salary Cap with 1 Way Contract
Year 8 : 83 825 000 $
Year 9 : 52 875 000 $
Year 10 : 33 700 000 $
Year 11 : 24 400 000 $

Farm Players Salaries

Gabriel Dumont 190 000 $ (2)
Salary Remaining : 36 774 $
Jordan Nolan 180 000 $ (4)
Salary Remaining : 34 839 $
Barret Jackman 150 000 $ (2)
Salary Remaining : 29 032 $
Steve Kampfer 150 000 $ (3)
Salary Remaining : 29 032 $
Marcel Mueller 143 000 $ (1)
Salary Remaining : 27 677 $
Brad Malone 140 000 $ (3)
Salary Remaining : 27 097 $
Mike Sauer 140 000 $ (3)
Salary Remaining : 27 097 $
Kyle Clifford 125 000 $ (2)
Salary Remaining : 24 194 $
Viktor Stalberg 120 000 $ (3)
Salary Remaining : 23 226 $
Rick DiPietro 120 000 $ (1)
Salary Remaining : 23 226 $
Jani Lajunen 120 000 $ (4)
Salary Remaining : 23 226 $
Blair Jones 110 000 $ (4)
Salary Remaining : 21 290 $
Troy Bodie 92 500 $ (2)
Salary Remaining : 17 903 $
Anton Khudobin 90 000 $ (2)
Salary Remaining : 17 419 $
Matt Watkins 90 000 $ (2)
Salary Remaining : 17 419 $
Shane O'Brien 90 000 $ (1)
Salary Remaining : 17 419 $
Alexandre R. Picard 80 000 $ (2)
Salary Remaining : 15 484 $
Nick Schultz 80 000 $ (1)
Salary Remaining : 15 484 $
Boyd Gordon 70 000 $ (1)
Salary Remaining : 13 548 $
Lennart Petrell 70 000 $ (1)
Salary Remaining : 13 548 $
Daniel Paille 67 000 $ (1)
Salary Remaining : 12 968 $
Matt Smaby 65 000 $ (1)
Salary Remaining : 12 581 $
Brad Thiessen 65 000 $ (1)
Salary Remaining : 12 581 $
Ryan Carter 65 000 $ (1)
Salary Remaining : 12 581 $
Derek Smith 65 000 $ (1)
Salary Remaining : 12 581 $
David Dziurzynski 65 000 $ (2)
Salary Remaining : 12 581 $
Brock Trotter 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 807 500 $
Year 9 : 1 842 500 $
Year 10 : 960 000 $
Year 11 : 410 000 $
Salary Average Commitment
Year 8 : 2 807 500 $
Year 9 : 1 842 500 $
Year 10 : 960 000 $
Year 11 : 410 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6600 - 100 $ - 6 185 - 93,71%
Level 2: 5750 - 60 $ - 5 216 - 90,71%
Level 3: 2300 - 35 $ - 2 158 - 93,82%
Level 4: 4450 - 25 $ - 4 034 - 90,65%
Luxury : 1900 - 200 $ - 1 886 - 99,28%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 567 - 78,36%
Farm Level 2: 1000 - 15 $ - 813 - 81,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %19 479 - 92,76%
Average Income per Game1 930 610 $
Year to Date Revenue63 710 123 $
Farm
Home Games Left8
Average Attendance - %2 380 - 79,34%
Average Income per Game87 160 $
Year to Date Revenue2 876 282 $

Expense

Pro Players Total Salaries68 554 166 $
Farm Players Total Salaries2 115 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 824 709 $
Farm Year To Date Expenses2 411 802 $
Pro Salary Cap To Date53 732 843 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 444 878 $
Farm Estimated Season Revenue697 280 $
Pro Remaining Season Days36
Pro Expenses Per Days384 700 $
Pro Estimated Expenses13 849 200 $
Farm Remaining Season Days36
Farm Expenses Per Days15 403 $
Farm Estimated Expenses554 508 $
Estimated Season Expenses14 403 708 $
Estimated Season Salary Cap66 459 455 $
Estimate Under Maximum Salary Cap of 86 500 000 $20 040 545 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 1 459 455 $
Current Bank Account55 220 706 $
Projected Bank Account56 959 156 $

Pro Players Salaries

Anton Rodin 6 000 000 $ (1)
-Salary Remaining : 1 161 290 $
Ryan Kesler 6 000 000 $ (2)
-Salary Remaining : 1 161 290 $
Anton Stralman 6 000 000 $ (1)
-Salary Remaining : 1 161 290 $
Edward Pasquale 5 500 000 $ (5)
-Salary Remaining : 1 064 516 $
Curtis Lazar 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Dan Hamhuis 3 500 000 $ (3)
-Salary Remaining : 677 419 $
Anthony Mantha 3 400 000 $ (2)
-Salary Remaining : 658 065 $
Vadim Shipachev 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Anton Volchenkov 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Mikhail Grabovski (Out of Payroll) 2 800 000 $ (2)
-Salary Remaining : 541 935 $
Nikolai Kulemin 2 700 000 $ (1)
-Salary Remaining : 522 581 $
Roman Josi 2 700 000 $ (1)
-Salary Remaining : 522 581 $
Brandon Dubinsky 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Calle Jarnkrok 2 500 000 $ (5)
-Salary Remaining : 483 871 $
Nick Ritchie 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Lauri Korpikoski 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Niklas Kronwall 2 000 000 $ (1)
-Salary Remaining : 387 097 $
Josh Harding 1 900 000 $ (1)
-Salary Remaining : 367 742 $
Patrick Wiercioch 1 800 000 $ (2)
-Salary Remaining : 348 387 $
Miikka Salomaki 1 700 000 $ (3)
-Salary Remaining : 329 032 $
Mathieu Carle 950 000 $ (1)
-Salary Remaining : 183 871 $
Viktor Antipin 832 500 $ (1)
-Salary Remaining : 161 129 $
Christian Fischer 821 666 $ (2)
-Salary Remaining : 159 032 $
Teddy Purcell 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players24
Salary Commitment
Year 8 : 68 554 166 $
Year 9 : 33 021 666 $
Year 10 : 13 200 000 $
Year 11 : 8 000 000 $
Salary Average Commitment
Year 8 : 66 904 166 $
Year 9 : 33 021 666 $
Year 10 : 13 200 000 $
Year 11 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 68 554 166 $
Year 9 : 33 021 666 $
Year 10 : 13 200 000 $
Year 11 : 8 000 000 $

Farm Players Salaries

Matt Martin 180 000 $ (1)
Salary Remaining : 34 839 $
David Jones 170 000 $ (1)
Salary Remaining : 32 903 $
Jason Demers 170 000 $ (2)
Salary Remaining : 32 903 $
Mark Olver 120 000 $ (2)
Salary Remaining : 23 226 $
Matthew Stajan 80 000 $ (1)
Salary Remaining : 15 484 $
Peter Delmas 80 000 $ (1)
Salary Remaining : 15 484 $
Riley Nash 70 000 $ (1)
Salary Remaining : 13 548 $
Mike Moore 70 000 $ (2)
Salary Remaining : 13 548 $
Clay Wilson 70 000 $ (2)
Salary Remaining : 13 548 $
Anthony Stewart 65 000 $ (1)
Salary Remaining : 12 581 $
Kurtis Foster 65 000 $ (1)
Salary Remaining : 12 581 $
Carlo Colaiacovo 65 000 $ (1)
Salary Remaining : 12 581 $
Lee Stempniak 65 000 $ (1)
Salary Remaining : 12 581 $
Maksim Mayorov 65 000 $ (1)
Salary Remaining : 12 581 $
Michael Davies 65 000 $ (1)
Salary Remaining : 12 581 $
Matt Kennedy 65 000 $ (1)
Salary Remaining : 12 581 $
Eric Hunter 65 000 $ (1)
Salary Remaining : 12 581 $
Matt Keetley 65 000 $ (1)
Salary Remaining : 12 581 $
Mark Dekanich 65 000 $ (1)
Salary Remaining : 12 581 $
Mike Carman 65 000 $ (1)
Salary Remaining : 12 581 $
Torrey Mitchell 65 000 $ (1)
Salary Remaining : 12 581 $
Tim Brent 65 000 $ (1)
Salary Remaining : 12 581 $
Stephane Veilleux 65 000 $ (1)
Salary Remaining : 12 581 $
David Kolomatis 65 000 $ (1)
Salary Remaining : 12 581 $
Danny Syvret 65 000 $ (1)
Salary Remaining : 12 581 $
Victor Oreskovich 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 115 000 $
Year 9 : 430 000 $
Year 10 : 0 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 115 000 $
Year 9 : 430 000 $
Year 10 : 0 $
Year 11 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7000 - 100 $ - 6 219 - 88,84%
Level 2: 6350 - 56 $ - 6 085 - 95,83%
Level 3: 2300 - 36 $ - 2 175 - 94,57%
Level 4: 4850 - 24 $ - 4 529 - 93,39%
Luxury : 2500 - 137 $ - 2 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 630 - 81,51%
Farm Level 2: 1000 - 15 $ - 813 - 81,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %21 508 - 93,51%
Average Income per Game1 934 156 $
Year to Date Revenue61 892 987 $
Farm
Home Games Left9
Average Attendance - %2 443 - 81,44%
Average Income per Game83 793 $
Year to Date Revenue2 681 365 $

Expense

Pro Players Total Salaries75 339 125 $
Farm Players Total Salaries2 261 100 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 183 941 $
Farm Year To Date Expenses3 415 075 $
Pro Salary Cap To Date59 266 026 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 407 403 $
Farm Estimated Season Revenue754 134 $
Pro Remaining Season Days36
Pro Expenses Per Days426 554 $
Pro Estimated Expenses15 355 944 $
Farm Remaining Season Days36
Farm Expenses Per Days21 834 $
Farm Estimated Expenses786 024 $
Estimated Season Expenses16 141 968 $
Estimated Season Salary Cap73 847 790 $
Estimate Under Maximum Salary Cap of 86 500 000 $12 652 210 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 8 847 790 $
Current Bank Account8 323 306 $
Projected Bank Account10 342 875 $

Pro Players Salaries

Steven Stamkos 8 750 000 $ (5)
-Salary Remaining : 1 693 548 $
John Tavares 8 500 000 $ (7)
-Salary Remaining : 1 645 161 $
Phil Kessel 8 150 000 $ (3)
-Salary Remaining : 1 577 419 $
Pekka Rinne 6 550 000 $ (1)
-Salary Remaining : 1 267 742 $
Ryan Strome 6 250 000 $ (6)
-Salary Remaining : 1 209 677 $
Kyle Turris 5 200 000 $ (2)
-Salary Remaining : 1 006 452 $
Kris Versteeg 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Elias Lindholm 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 677 419 $
Brendan Smith 3 400 000 $ (1)
-Salary Remaining : 658 065 $
Jamie Oleksiak 3 000 000 $ (5)
-Salary Remaining : 580 645 $
Jaccob Slavin 2 750 000 $ (2)
-Salary Remaining : 532 258 $
Bryan Rust 1 375 000 $ (1)
-Salary Remaining : 266 129 $
Zach Sanford 1 350 000 $ (2)
-Salary Remaining : 261 290 $
Jake Muzzin 1 150 000 $ (3)
-Salary Remaining : 222 581 $
Brian Lashoff 950 000 $ (2)
-Salary Remaining : 183 871 $
Travis Konenny 925 000 $ (1)
-Salary Remaining : 179 032 $
Darnell Nurse 925 000 $ (1)
-Salary Remaining : 179 032 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 173 065 $
Brandon Tanev 874 125 $ (1)
-Salary Remaining : 169 185 $
Travis Sanheim 863 333 $ (1)
-Salary Remaining : 167 097 $
Jacob Chychrun 832 500 $ (1)
-Salary Remaining : 161 129 $
Drew Stafford 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players23
Salary Commitment
Year 8 : 75 339 125 $
Year 9 : 49 550 000 $
Year 10 : 35 800 000 $
Year 11 : 26 500 000 $
Salary Average Commitment
Year 8 : 60 639 125 $
Year 9 : 44 800 000 $
Year 10 : 35 800 000 $
Year 11 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 75 339 125 $
Year 9 : 49 550 000 $
Year 10 : 35 800 000 $
Year 11 : 26 500 000 $

Farm Players Salaries

Pascal Leclaire 180 000 $ (2)
Salary Remaining : 34 839 $
Justin Falk 150 000 $ (3)
Salary Remaining : 29 032 $
Jakub Kindl 120 000 $ (2)
Salary Remaining : 23 226 $
Chris Terry 110 000 $ (1)
Salary Remaining : 21 290 $
Frans Nielsen 110 000 $ (3)
Salary Remaining : 21 290 $
Andrew Bodnarchuk 100 000 $ (3)
Salary Remaining : 19 355 $
Rob Mignardi 100 000 $ (3)
Salary Remaining : 19 355 $
Dwight King 100 000 $ (3)
Salary Remaining : 19 355 $
Christian Ehrhoff 90 000 $ (2)
Salary Remaining : 17 419 $
Bryan Allen 80 000 $ (1)
Salary Remaining : 15 484 $
Nik Antropov 80 000 $ (1)
Salary Remaining : 15 484 $
Dave Steckel 80 000 $ (1)
Salary Remaining : 15 484 $
J.T. Wyman 80 000 $ (1)
Salary Remaining : 15 484 $
Iiro Tarkki 80 000 $ (1)
Salary Remaining : 15 484 $
Paul Gaustad 80 000 $ (1)
Salary Remaining : 15 484 $
Travis Ewanyk 71 100 $ (6)
Salary Remaining : 13 761 $
Shane Harper 65 000 $ (1)
Salary Remaining : 12 581 $
Dane Byers 65 000 $ (1)
Salary Remaining : 12 581 $
David LeNeveu 65 000 $ (1)
Salary Remaining : 12 581 $
J.T. Brown 65 000 $ (1)
Salary Remaining : 12 581 $
Marc Methot 65 000 $ (1)
Salary Remaining : 12 581 $
Matthew Lombardi 65 000 $ (1)
Salary Remaining : 12 581 $
Paul Bissonnette 65 000 $ (1)
Salary Remaining : 12 581 $
Scott Jackson 65 000 $ (1)
Salary Remaining : 12 581 $
Marc-Andre Cliche 65 000 $ (1)
Salary Remaining : 12 581 $
Ashton Rome 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 261 100 $
Year 9 : 1 021 100 $
Year 10 : 631 100 $
Year 11 : 71 100 $
Salary Average Commitment
Year 8 : 2 261 100 $
Year 9 : 1 021 100 $
Year 10 : 631 100 $
Year 11 : 71 100 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - 95 $ - 6 400 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 2200 - 35 $ - 2 155 - 97,97%
Level 4: 4300 - 25 $ - 4 070 - 94,64%
Luxury : 1600 - 200 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 557 - 77,83%
Farm Level 2: 1000 - 20 $ - 730 - 72,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 725 - 98,62%
Average Income per Game1 829 980 $
Year to Date Revenue62 219 320 $
Farm
Home Games Left7
Average Attendance - %2 286 - 76,21%
Average Income per Game89 799 $
Year to Date Revenue3 053 179 $

Expense

Pro Players Total Salaries85 577 500 $
Farm Players Total Salaries3 051 300 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 047 960 $
Farm Year To Date Expenses3 103 654 $
Pro Salary Cap To Date68 685 100 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 809 860 $
Farm Estimated Season Revenue628 596 $
Pro Remaining Season Days36
Pro Expenses Per Days481 599 $
Pro Estimated Expenses17 337 564 $
Farm Remaining Season Days36
Farm Expenses Per Days20 437 $
Farm Estimated Expenses735 732 $
Estimated Season Expenses18 073 296 $
Estimated Season Salary Cap85 248 484 $
Estimate Under Maximum Salary Cap of 86 500 000 $1 251 516 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 20 248 484 $
Current Bank Account32 268 942 $
Projected Bank Account27 634 102 $

Pro Players Salaries

Sean Couturier 8 570 000 $ (7)
-Salary Remaining : 1 658 710 $
Alex Burmistrov 8 250 000 $ (6)
-Salary Remaining : 1 596 774 $
Zach Bogosian 6 750 000 $ (1)
-Salary Remaining : 1 306 452 $
Ryan Suter 6 750 000 $ (5)
-Salary Remaining : 1 306 452 $
Evander Kane 6 500 000 $ (4)
-Salary Remaining : 1 258 065 $
Duncan Keith 6 000 000 $ (2)
-Salary Remaining : 1 161 290 $
Mike Smith 5 775 000 $ (3)
-Salary Remaining : 1 117 742 $
Patrick Laine 5 750 000 $ (3)
-Salary Remaining : 1 112 903 $
Jeff Petry 4 750 000 $ (5)
-Salary Remaining : 919 355 $
Robin Lehner 4 750 000 $ (1)
-Salary Remaining : 919 355 $
Cody Hodgson 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Andreas Athanasiou 2 100 000 $ (2)
-Salary Remaining : 406 452 $
Patrice Cormier 2 000 000 $ (4)
-Salary Remaining : 387 097 $
Evgeni Dadonov 1 950 000 $ (4)
-Salary Remaining : 377 419 $
Eric Odell 1 750 000 $ (3)
-Salary Remaining : 338 710 $
Michael Ferland 1 650 000 $ (4)
-Salary Remaining : 319 355 $
Darren Helm 1 000 000 $ (1)
-Salary Remaining : 193 548 $
Ben Chiarot 975 000 $ (1)
-Salary Remaining : 188 710 $
Jay Bouwmeester 875 000 $ (1)
-Salary Remaining : 169 355 $
Blake Geoffrion 850 000 $ (3)
-Salary Remaining : 164 516 $
Derrick Pouliot 832 500 $ (1)
-Salary Remaining : 161 129 $
Derek Dorsett 750 000 $ (1)
-Salary Remaining : 145 161 $
Total Pro Players23
Salary Commitment
Year 8 : 85 577 500 $
Year 9 : 67 145 000 $
Year 10 : 59 045 000 $
Year 11 : 40 420 000 $
Salary Average Commitment
Year 8 : 85 577 500 $
Year 9 : 67 145 000 $
Year 10 : 59 045 000 $
Year 11 : 40 420 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 577 500 $
Year 9 : 67 145 000 $
Year 10 : 59 045 000 $
Year 11 : 40 420 000 $

Farm Players Salaries

Justin Peters 199 900 $ (2)
Salary Remaining : 38 690 $
Ladislav Smid 199 900 $ (1)
Salary Remaining : 38 690 $
Igor Bobkov 199 000 $ (1)
Salary Remaining : 38 516 $
Colby Armstrong 197 500 $ (2)
Salary Remaining : 38 226 $
Jamie McGinn 195 000 $ (1)
Salary Remaining : 37 742 $
Brad Boyes 195 000 $ (2)
Salary Remaining : 37 742 $
Drew Miller 190 000 $ (2)
Salary Remaining : 36 774 $
Josh Hennessy 175 000 $ (3)
Salary Remaining : 33 871 $
Dany Masse 150 000 $ (2)
Salary Remaining : 29 032 $
Denis Zaripov 150 000 $ (2)
Salary Remaining : 29 032 $
Anton Babchuk 110 000 $ (1)
Salary Remaining : 21 290 $
Alexander Frolov 95 000 $ (1)
Salary Remaining : 18 387 $
Sami Lepisto 85 000 $ (1)
Salary Remaining : 16 452 $
Sena Acolatse 85 000 $ (1)
Salary Remaining : 16 452 $
Peter Storykewych 85 000 $ (1)
Salary Remaining : 16 452 $
Par Lindholm 85 000 $ (2)
Salary Remaining : 16 452 $
Scottie Upshall 80 000 $ (2)
Salary Remaining : 15 484 $
Nick Drazenovic 75 000 $ (3)
Salary Remaining : 14 516 $
Bryan Bickell 75 000 $ (1)
Salary Remaining : 14 516 $
Mark Stuart 75 000 $ (1)
Salary Remaining : 14 516 $
Krys Kolanos 75 000 $ (1)
Salary Remaining : 14 516 $
Ryan Whitney 75 000 $ (1)
Salary Remaining : 14 516 $
Mike Komisarek 70 000 $ (1)
Salary Remaining : 13 548 $
Marc Cheverie 65 000 $ (1)
Salary Remaining : 12 581 $
Francis Pare 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players25
Salary Commitment
Year 8 : 3 051 300 $
Year 9 : 1 497 400 $
Year 10 : 250 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 3 031 300 $
Year 9 : 1 497 400 $
Year 10 : 250 000 $
Year 11 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 99 $ - 6 908 - 98,69%
Level 2: 6250 - 56 $ - 5 915 - 94,64%
Level 3: 2500 - 34 $ - 2 453 - 98,12%
Level 4: 4750 - 23 $ - 4 625 - 97,36%
Luxury : 2500 - 178 $ - 2 373 - 94,92%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 36 $ - 1 581 - 79,05%
Farm Level 2: 1000 - 21 $ - 743 - 74,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %22 274 - 96,84%
Average Income per Game2 129 556 $
Year to Date Revenue61 757 116 $
Farm
Home Games Left12
Average Attendance - %2 324 - 77,45%
Average Income per Game94 262 $
Year to Date Revenue2 733 600 $

Expense

Pro Players Total Salaries65 700 000 $
Farm Players Total Salaries2 386 500 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 443 533 $
Farm Year To Date Expenses2 635 464 $
Pro Salary Cap To Date61 448 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 554 669 $
Farm Estimated Season Revenue1 131 145 $
Pro Remaining Season Days36
Pro Expenses Per Days382 796 $
Pro Estimated Expenses13 780 656 $
Farm Remaining Season Days36
Farm Expenses Per Days16 863 $
Farm Estimated Expenses607 068 $
Estimated Season Expenses14 387 724 $
Estimated Season Salary Cap74 164 498 $
Estimate Under Maximum Salary Cap of 86 500 000 $12 335 502 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 9 164 498 $
Current Bank Account114 669 812 $
Projected Bank Account126 967 902 $

Pro Players Salaries

Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 1 354 839 $
Nathan Mackinnon 6 300 000 $ (3)
-Salary Remaining : 1 219 355 $
Martin Hanzal 5 800 000 $ (2)
-Salary Remaining : 1 122 581 $
Carl Klingberg 4 250 000 $ (3)
-Salary Remaining : 822 581 $
Philipp Grubauer 4 000 000 $ (4)
-Salary Remaining : 774 194 $
Jacob Trouba 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Craig Smith 3 400 000 $ (2)
-Salary Remaining : 658 065 $
Matt Donovan 3 100 000 $ (2)
-Salary Remaining : 600 000 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Greg Nemisz 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Jason Garrison 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Reto Berra 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Nathan Horton 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Tomas Kundratek 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Mark Giordano 1 800 000 $ (2)
-Salary Remaining : 348 387 $
Matt Puempel 1 750 000 $ (1)
-Salary Remaining : 338 710 $
Jimmy Hayes 1 650 000 $ (1)
-Salary Remaining : 319 355 $
Colin Smith 1 500 000 $ (1)
-Salary Remaining : 290 323 $
Dustin Brown 1 400 000 $ (1)
-Salary Remaining : 270 968 $
Miles Wood 1 350 000 $ (2)
-Salary Remaining : 261 290 $
Kevin Gravel 1 300 000 $ (3)
-Salary Remaining : 251 613 $
Evan Bloodoff 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Matt Moulson 800 000 $ (2)
-Salary Remaining : 154 839 $
Total Pro Players23
Salary Commitment
Year 8 : 65 700 000 $
Year 9 : 37 600 000 $
Year 10 : 15 850 000 $
Year 11 : 4 000 000 $
Salary Average Commitment
Year 8 : 65 150 000 $
Year 9 : 37 600 000 $
Year 10 : 15 850 000 $
Year 11 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 700 000 $
Year 9 : 37 600 000 $
Year 10 : 15 850 000 $
Year 11 : 4 000 000 $

Farm Players Salaries

Mattias Ekholm 190 000 $ (2)
Salary Remaining : 36 774 $
Anders Lee 150 000 $ (2)
Salary Remaining : 29 032 $
Justin Azevedo (Out of Payroll) 150 000 $ (1)
Salary Remaining : 29 032 $
Tyler Pitlick 135 000 $ (2)
Salary Remaining : 26 129 $
Mattias Backman 130 000 $ (3)
Salary Remaining : 25 161 $
John Ramage 120 000 $ (2)
Salary Remaining : 23 226 $
Nicolas Deslauriers (Out of Payroll) 110 000 $ (2)
Salary Remaining : 21 290 $
Guillaume Latendresse 100 000 $ (1)
Salary Remaining : 19 355 $
Martin Havlat 100 000 $ (1)
Salary Remaining : 19 355 $
Andy Andreoff 97 500 $ (2)
Salary Remaining : 18 871 $
Mario Lucia 97 500 $ (3)
Salary Remaining : 18 871 $
Lawson Crouse 92 500 $ (2)
Salary Remaining : 17 903 $
Niklas Hansson 92 500 $ (2)
Salary Remaining : 17 903 $
Christopher Gibson 90 000 $ (1)
Salary Remaining : 17 419 $
Nathan Moon 90 000 $ (1)
Salary Remaining : 17 419 $
Tyler Biggs 85 000 $ (1)
Salary Remaining : 16 452 $
Jakub Jerabek 83 250 $ (1)
Salary Remaining : 16 113 $
Oskar Lindblom 83 250 $ (1)
Salary Remaining : 16 113 $
Kyle Brodziak 80 000 $ (2)
Salary Remaining : 15 484 $
Drew Schiestel 77 500 $ (3)
Salary Remaining : 15 000 $
Kenny Ryan 77 500 $ (2)
Salary Remaining : 15 000 $
Joel Lowry 75 000 $ (3)
Salary Remaining : 14 516 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 14 516 $
Casey DeSmith 67 500 $ (1)
Salary Remaining : 13 065 $
Scott Valentine 67 500 $ (2)
Salary Remaining : 13 065 $
Henri Ikonen 65 000 $ (1)
Salary Remaining : 12 581 $
Mike McKenna 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 646 500 $
Year 9 : 1 667 500 $
Year 10 : 380 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 646 500 $
Year 9 : 1 667 500 $
Year 10 : 380 000 $
Year 11 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 97 $ - 6 983 - 99,76%
Level 2: 6250 - 54 $ - 6 232 - 99,72%
Level 3: 2500 - 30 $ - 2 499 - 99,95%
Level 4: 4750 - 20 $ - 4 748 - 99,96%
Luxury : 2500 - 179 $ - 2 342 - 93,70%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 1 728 - 86,41%
Farm Level 2: 1000 - 10 $ - 878 - 87,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %22 805 - 99,15%
Average Income per Game2 084 103 $
Year to Date Revenue64 607 208 $
Farm
Home Games Left10
Average Attendance - %2 607 - 86,89%
Average Income per Game56 352 $
Year to Date Revenue1 746 914 $

Expense

Pro Players Total Salaries79 767 500 $
Farm Players Total Salaries2 904 846 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 306 283 $
Farm Year To Date Expenses2 935 759 $
Pro Salary Cap To Date58 853 271 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 841 035 $
Farm Estimated Season Revenue563 521 $
Pro Remaining Season Days36
Pro Expenses Per Days450 363 $
Pro Estimated Expenses16 213 068 $
Farm Remaining Season Days36
Farm Expenses Per Days19 650 $
Farm Estimated Expenses707 400 $
Estimated Season Expenses16 920 468 $
Estimated Season Salary Cap74 292 159 $
Estimate Under Maximum Salary Cap of 86 500 000 $12 207 841 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 9 292 159 $
Current Bank Account24 558 934 $
Projected Bank Account29 043 022 $

Pro Players Salaries

Jamie Benn 7 125 000 $ (4)
-Salary Remaining : 1 379 032 $
Michael Del Zotto 6 400 000 $ (2)
-Salary Remaining : 1 238 710 $
Ryan Miller 5 250 000 $ (1)
-Salary Remaining : 1 016 129 $
Dave Bolland 5 200 000 $ (1)
-Salary Remaining : 1 006 452 $
Aaron Ekblad 5 000 000 $ (2)
-Salary Remaining : 967 742 $
Derek Roy 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Matthew Murray 4 690 000 $ (2)
-Salary Remaining : 907 742 $
Michael Grabner 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Mikael Granlund 4 300 000 $ (5)
-Salary Remaining : 832 258 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Mattias Tedenby 3 850 000 $ (1)
-Salary Remaining : 745 161 $
Zbynek Michalek 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Lars Eller 3 300 000 $ (1)
-Salary Remaining : 638 710 $
Brady Skjei 3 000 000 $ (2)
-Salary Remaining : 580 645 $
Brock Nelson 2 750 000 $ (6)
-Salary Remaining : 532 258 $
Carl Hagelin 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Gustav Nyquist 2 185 000 $ (1)
-Salary Remaining : 422 903 $
Andrew Copp 1 750 000 $ (3)
-Salary Remaining : 338 710 $
Andrej Sustr 1 500 000 $ (4)
-Salary Remaining : 290 323 $
Brendan Perlini 1 210 000 $ (2)
-Salary Remaining : 234 194 $
Brett Kulak 1 000 000 $ (2)
-Salary Remaining : 193 548 $
Thomas Chabot 925 000 $ (1)
-Salary Remaining : 179 032 $
Jake Virtanen 832 500 $ (1)
-Salary Remaining : 161 129 $
Total Pro Players23
Salary Commitment
Year 8 : 79 767 500 $
Year 9 : 45 725 000 $
Year 10 : 24 425 000 $
Year 11 : 15 675 000 $
Salary Average Commitment
Year 8 : 77 017 500 $
Year 9 : 45 725 000 $
Year 10 : 24 425 000 $
Year 11 : 15 675 000 $
Salary Cap with 1 Way Contract
Year 8 : 79 767 500 $
Year 9 : 45 725 000 $
Year 10 : 24 425 000 $
Year 11 : 15 675 000 $

Farm Players Salaries

Peter Holland 180 000 $ (3)
Salary Remaining : 34 839 $
Evgeny Grachev 180 000 $ (1)
Salary Remaining : 34 839 $
Curtis McKenzie 166 600 $ (5)
Salary Remaining : 32 245 $
Kamil Kreps 150 000 $ (1)
Salary Remaining : 29 032 $
Jordan Oesterle 150 000 $ (5)
Salary Remaining : 29 032 $
Theo Peckham 150 000 $ (2)
Salary Remaining : 29 032 $
Trevor Lewis 150 000 $ (2)
Salary Remaining : 29 032 $
Nate Thompson 147 500 $ (1)
Salary Remaining : 28 548 $
Scott Glennie 140 000 $ (3)
Salary Remaining : 27 097 $
Maxime Talbot 135 000 $ (2)
Salary Remaining : 26 129 $
Robert Hagg 128 000 $ (3)
Salary Remaining : 24 774 $
Kyle Wilson 125 000 $ (1)
Salary Remaining : 24 194 $
Philip Lane 125 000 $ (4)
Salary Remaining : 24 194 $
James Wright 100 000 $ (1)
Salary Remaining : 19 355 $
Adam Wilcox 100 000 $ (1)
Salary Remaining : 19 355 $
Nicolas Petan 87 413 $ (1)
Salary Remaining : 16 919 $
Reid McNeil 80 000 $ (1)
Salary Remaining : 15 484 $
Mike Brown 75 000 $ (1)
Salary Remaining : 14 516 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 14 516 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 13 065 $
Kurtis Macdemid 67 500 $ (2)
Salary Remaining : 13 065 $
Brett Lernout 65 333 $ (1)
Salary Remaining : 12 645 $
Ryan Graves 65 000 $ (1)
Salary Remaining : 12 581 $
Petteri Lindbohm 65 000 $ (1)
Salary Remaining : 12 581 $
Alec Richards 65 000 $ (2)
Salary Remaining : 12 581 $
Dalton Smith 65 000 $ (2)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 904 845 $
Year 9 : 1 589 600 $
Year 10 : 889 600 $
Year 11 : 441 600 $
Salary Average Commitment
Year 8 : 2 904 845 $
Year 9 : 1 589 600 $
Year 10 : 889 600 $
Year 11 : 441 600 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6800 - 125 $ - 5 067 - 74,52%
Level 2: 6000 - 75 $ - 4 356 - 72,60%
Level 3: 2400 - 50 $ - 1 582 - 65,90%
Level 4: 4600 - 35 $ - 2 973 - 64,63%
Luxury : 2200 - 215 $ - 1 866 - 84,83%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 393 - 69,66%
Farm Level 2: 1000 - 25 $ - 691 - 69,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 844 - 72,02%
Average Income per Game2 007 859 $
Year to Date Revenue64 251 476 $
Farm
Home Games Left9
Average Attendance - %2 085 - 69,49%
Average Income per Game113 030 $
Year to Date Revenue3 616 955 $

Expense

Pro Players Total Salaries74 185 000 $
Farm Players Total Salaries3 233 867 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 462 256 $
Farm Year To Date Expenses3 159 555 $
Pro Salary Cap To Date60 577 910 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 070 728 $
Farm Estimated Season Revenue1 017 269 $
Pro Remaining Season Days36
Pro Expenses Per Days436 478 $
Pro Estimated Expenses15 713 208 $
Farm Remaining Season Days36
Farm Expenses Per Days21 419 $
Farm Estimated Expenses771 084 $
Estimated Season Expenses16 484 292 $
Estimated Season Salary Cap74 936 294 $
Estimate Under Maximum Salary Cap of 86 500 000 $11 563 706 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 9 936 294 $
Current Bank Account82 352 198 $
Projected Bank Account84 955 903 $

Pro Players Salaries

Ryan Johansen 6 900 000 $ (1)
-Salary Remaining : 1 335 484 $
Logan Couture 6 500 000 $ (3)
-Salary Remaining : 1 258 065 $
James van Riemsdyk 6 300 000 $ (4)
-Salary Remaining : 1 219 355 $
Braden Holtby 5 900 000 $ (4)
-Salary Remaining : 1 141 935 $
Nazem Kadri 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Jake Gardiner 5 000 000 $ (2)
-Salary Remaining : 967 742 $
Joe Colborne 4 880 000 $ (1)
-Salary Remaining : 944 516 $
Patric Hornqvist 4 200 000 $ (1)
-Salary Remaining : 812 903 $
Carl Gunnarsson 3 900 000 $ (1)
-Salary Remaining : 754 839 $
Scott Darling 3 900 000 $ (5)
-Salary Remaining : 754 839 $
Jerry D'Amigo 3 800 000 $ (5)
-Salary Remaining : 735 484 $
Jesse Blacker 3 000 000 $ (4)
-Salary Remaining : 580 645 $
Tomas Vincour 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Greg McKegg 2 500 000 $ (6)
-Salary Remaining : 483 871 $
Mikhail Grigorenko 2 200 000 $ (1)
-Salary Remaining : 425 806 $
Joel Armia 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Tuomo Ruutu 1 100 000 $ (2)
-Salary Remaining : 212 903 $
Petter Granberg 970 000 $ (1)
-Salary Remaining : 187 742 $
Ville Pokka 950 000 $ (2)
-Salary Remaining : 183 871 $
Stuart Percy 950 000 $ (1)
-Salary Remaining : 183 871 $
Will Butcher 925 000 $ (1)
-Salary Remaining : 179 032 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 171 774 $
Vince Dunn 722 500 $ (2)
-Salary Remaining : 139 839 $
Total Pro Players23
Salary Commitment
Year 8 : 74 185 000 $
Year 9 : 47 172 500 $
Year 10 : 39 400 000 $
Year 11 : 25 400 000 $
Salary Average Commitment
Year 8 : 70 435 000 $
Year 9 : 47 172 500 $
Year 10 : 39 400 000 $
Year 11 : 25 400 000 $
Salary Cap with 1 Way Contract
Year 8 : 74 185 000 $
Year 9 : 47 172 500 $
Year 10 : 39 400 000 $
Year 11 : 25 400 000 $

Farm Players Salaries

Johnny Boychuk 199 900 $ (3)
Salary Remaining : 38 690 $
Jussi Jokinen 199 900 $ (2)
Salary Remaining : 38 690 $
Arturs Kulda 199 900 $ (3)
Salary Remaining : 38 690 $
Carter Ashton 180 000 $ (5)
Salary Remaining : 34 839 $
Colby Robak 180 000 $ (6)
Salary Remaining : 34 839 $
Yvan Telegin 160 000 $ (6)
Salary Remaining : 30 968 $
Simon Gysbers 153 000 $ (1)
Salary Remaining : 29 613 $
Lance Bouma 140 000 $ (2)
Salary Remaining : 27 097 $
Roman Cervenka 140 000 $ (3)
Salary Remaining : 27 097 $
Devin Setoguchi 120 000 $ (1)
Salary Remaining : 23 226 $
R.J. Umberger 120 000 $ (3)
Salary Remaining : 23 226 $
Joel Champagne 115 000 $ (1)
Salary Remaining : 22 258 $
Luke Walker 110 000 $ (1)
Salary Remaining : 21 290 $
Sean Kuraly 100 000 $ (1)
Salary Remaining : 19 355 $
Tom Nilsson 95 000 $ (2)
Salary Remaining : 18 387 $
Derek Forbort 95 000 $ (6)
Salary Remaining : 18 387 $
Eric Cornel 92 500 $ (2)
Salary Remaining : 17 903 $
Zach Nastasiuk 87 167 $ (2)
Salary Remaining : 16 871 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 14 516 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 13 839 $
Ian Mccoshen 70 000 $ (2)
Salary Remaining : 13 548 $
Spencer Martin 70 000 $ (2)
Salary Remaining : 13 548 $
Ben Thomas 70 000 $ (2)
Salary Remaining : 13 548 $
Jaycob Megna 65 000 $ (1)
Salary Remaining : 12 581 $
T.J. Hensick 65 000 $ (1)
Salary Remaining : 12 581 $
Jay Barriball 65 000 $ (1)
Salary Remaining : 12 581 $
Colby Cohen 65 000 $ (1)
Salary Remaining : 12 581 $
Trevor Cann 65 000 $ (1)
Salary Remaining : 12 581 $
Joey Crabb 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players29
Salary Commitment
Year 8 : 3 233 867 $
Year 9 : 2 099 367 $
Year 10 : 1 274 800 $
Year 11 : 615 000 $
Salary Average Commitment
Year 8 : 3 118 867 $
Year 9 : 1 984 367 $
Year 10 : 1 159 800 $
Year 11 : 500 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7400 - 100 $ - 6 271 - 84,74%
Level 2: 6750 - 55 $ - 6 577 - 97,44%
Level 3: 2700 - 35 $ - 2 194 - 81,28%
Level 4: 5050 - 20 $ - 5 028 - 99,55%
Luxury : 3100 - 175 $ - 2 656 - 85,67%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 597 - 79,87%
Farm Level 2: 1000 - 15 $ - 817 - 81,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %22 725 - 90,90%
Average Income per Game2 120 148 $
Year to Date Revenue63 604 425 $
Farm
Home Games Left11
Average Attendance - %2 414 - 80,46%
Average Income per Game88 600 $
Year to Date Revenue2 657 985 $

Expense

Pro Players Total Salaries63 453 273 $
Farm Players Total Salaries2 563 728 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 745 448 $
Farm Year To Date Expenses2 674 088 $
Pro Salary Cap To Date57 658 906 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 321 622 $
Farm Estimated Season Revenue974 594 $
Pro Remaining Season Days36
Pro Expenses Per Days366 684 $
Pro Estimated Expenses13 200 624 $
Farm Remaining Season Days36
Farm Expenses Per Days17 816 $
Farm Estimated Expenses641 376 $
Estimated Season Expenses13 842 000 $
Estimated Season Salary Cap69 940 198 $
Estimate Under Maximum Salary Cap of 86 500 000 $16 559 802 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 4 940 198 $
Current Bank Account48 162 649 $
Projected Bank Account58 616 865 $

Pro Players Salaries

Vladimir Tarasenko 6 750 000 $ (5)
-Salary Remaining : 1 306 452 $
Kevin Shattenkirk 5 900 000 $ (2)
-Salary Remaining : 1 141 935 $
Mitch Marner 5 800 000 $ (3)
-Salary Remaining : 1 122 581 $
Andrej Vasilevsky 5 550 000 $ (3)
-Salary Remaining : 1 074 194 $
Sean Monahan 5 250 000 $ (3)
-Salary Remaining : 1 016 129 $
Hampus Lindholm 5 000 000 $ (2)
-Salary Remaining : 967 742 $
Nino Niederreiter 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Mark Scheifele (Out of Payroll) 4 650 000 $ (1)
-Salary Remaining : 900 000 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 725 806 $
Kevin Hayes 3 700 000 $ (4)
-Salary Remaining : 716 129 $
Mattias Janmark 3 700 000 $ (4)
-Salary Remaining : 716 129 $
Sami Vatanen 3 200 000 $ (1)
-Salary Remaining : 619 355 $
Devon Toews 1 200 000 $ (2)
-Salary Remaining : 232 258 $
Julius Honka 1 000 000 $ (3)
-Salary Remaining : 193 548 $
Joe Morrow 975 000 $ (1)
-Salary Remaining : 188 710 $
Christoph Bertschy 950 000 $ (2)
-Salary Remaining : 183 871 $
Miro Heiskanen 894 160 $ (2)
-Salary Remaining : 173 063 $
Denis Gurianov 894 160 $ (2)
-Salary Remaining : 173 063 $
Sonny Milano 874 120 $ (2)
-Salary Remaining : 169 185 $
Mitchell Stephens 833 333 $ (2)
-Salary Remaining : 161 290 $
Mark Jankowski 832 500 $ (1)
-Salary Remaining : 161 129 $
Dylan Gambrell 700 000 $ (2)
-Salary Remaining : 135 484 $
Cameron Talbot 700 000 $ (1)
-Salary Remaining : 135 484 $
Total Pro Players23
Salary Commitment
Year 8 : 68 103 273 $
Year 9 : 48 995 773 $
Year 10 : 31 750 000 $
Year 11 : 14 150 000 $
Salary Average Commitment
Year 8 : 68 103 273 $
Year 9 : 48 995 773 $
Year 10 : 31 750 000 $
Year 11 : 14 150 000 $
Salary Cap with 1 Way Contract
Year 8 : 68 103 273 $
Year 9 : 48 995 773 $
Year 10 : 31 750 000 $
Year 11 : 14 150 000 $

Farm Players Salaries

Ben Smith 185 000 $ (2)
Salary Remaining : 35 806 $
Brian Flynn 179 000 $ (1)
Salary Remaining : 34 645 $
Brooks Laich 150 000 $ (2)
Salary Remaining : 29 032 $
Ian White 150 000 $ (3)
Salary Remaining : 29 032 $
Jay Beagle 135 000 $ (3)
Salary Remaining : 26 129 $
Mitch Wahl (Out of Payroll) 130 000 $ (5)
Salary Remaining : 25 161 $
Jesse Winchester 125 000 $ (1)
Salary Remaining : 24 194 $
Brent Raedeke 100 000 $ (3)
Salary Remaining : 19 355 $
Mark Arcobello 100 000 $ (3)
Salary Remaining : 19 355 $
Oliver Lauridsen 100 000 $ (3)
Salary Remaining : 19 355 $
Brandon Davidson 95 000 $ (4)
Salary Remaining : 18 387 $
Josh Ho sang 87 412 $ (2)
Salary Remaining : 16 918 $
Carl Dahlstrom 85 000 $ (2)
Salary Remaining : 16 452 $
Tim Kennedy 80 000 $ (3)
Salary Remaining : 15 484 $
Keith Ballard 80 000 $ (2)
Salary Remaining : 15 484 $
Michael Caruso 80 000 $ (2)
Salary Remaining : 15 484 $
Nathan Oystrick 80 000 $ (2)
Salary Remaining : 15 484 $
Adam Brooks 75 316 $ (2)
Salary Remaining : 14 577 $
Brian Lee 70 000 $ (3)
Salary Remaining : 13 548 $
Tom Sestito 70 000 $ (2)
Salary Remaining : 13 548 $
Matt Gilroy 70 000 $ (2)
Salary Remaining : 13 548 $
Matt D'Agostini 70 000 $ (3)
Salary Remaining : 13 548 $
Clark Bishop 69 500 $ (1)
Salary Remaining : 13 452 $
Tristan Jarry 67 500 $ (2)
Salary Remaining : 13 065 $
Brian Foster 65 000 $ (1)
Salary Remaining : 12 581 $
Jared Coreau 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 563 728 $
Year 9 : 2 060 228 $
Year 10 : 1 030 000 $
Year 11 : 225 000 $
Salary Average Commitment
Year 8 : 2 541 316 $
Year 9 : 2 037 816 $
Year 10 : 1 030 000 $
Year 11 : 225 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 95 $ - 6 992 - 99,89%
Level 2: 6250 - 55 $ - 6 226 - 99,61%
Level 3: 2500 - 31 $ - 2 498 - 99,91%
Level 4: 4750 - 19 $ - 4 750 - 99,99%
Luxury : 2500 - 175 $ - 2 491 - 99,65%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 21 $ - 1 729 - 86,44%
Farm Level 2: 1000 - 10 $ - 866 - 86,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %22 956 - 99,81%
Average Income per Game2 093 407 $
Year to Date Revenue64 895 622 $
Farm
Home Games Left10
Average Attendance - %2 595 - 86,51%
Average Income per Game58 461 $
Year to Date Revenue1 812 297 $

Expense

Pro Players Total Salaries67 992 000 $
Farm Players Total Salaries2 094 250 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 716 164 $
Farm Year To Date Expenses2 491 891 $
Pro Salary Cap To Date56 223 170 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 934 072 $
Farm Estimated Season Revenue584 612 $
Pro Remaining Season Days36
Pro Expenses Per Days392 430 $
Pro Estimated Expenses14 127 480 $
Farm Remaining Season Days36
Farm Expenses Per Days15 292 $
Farm Estimated Expenses550 512 $
Estimated Season Expenses14 677 992 $
Estimated Season Salary Cap69 092 594 $
Estimate Under Maximum Salary Cap of 86 500 000 $17 407 406 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 4 092 594 $
Current Bank Account84 437 753 $
Projected Bank Account91 278 445 $

Pro Players Salaries

Taylor Hall 6 750 000 $ (4)
-Salary Remaining : 1 306 452 $
Jordan Staal 6 400 000 $ (2)
-Salary Remaining : 1 238 710 $
Tuukka Rask 6 000 000 $ (5)
-Salary Remaining : 1 161 290 $
Brandon Pirri 6 000 000 $ (6)
-Salary Remaining : 1 161 290 $
Patrick Sharp 5 277 000 $ (2)
-Salary Remaining : 1 021 355 $
Mikkel Boedker 3 900 000 $ (2)
-Salary Remaining : 754 839 $
Andrew Cogliano 3 500 000 $ (3)
-Salary Remaining : 677 419 $
Torey Krugg 3 250 000 $ (1)
-Salary Remaining : 629 032 $
Mark Pysyk 3 250 000 $ (4)
-Salary Remaining : 629 032 $
Jonas Hiller 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Alex Petrovic 3 000 000 $ (2)
-Salary Remaining : 580 645 $
William Karlsson 2 500 000 $ (5)
-Salary Remaining : 483 871 $
Trevor Van Ryemsdyk 1 750 000 $ (5)
-Salary Remaining : 338 710 $
Dana Tyrell 1 750 000 $ (3)
-Salary Remaining : 338 710 $
Connor Brickley 1 750 000 $ (6)
-Salary Remaining : 338 710 $
Ben Hanowski 1 750 000 $ (1)
-Salary Remaining : 338 710 $
Drew Shore 1 750 000 $ (3)
-Salary Remaining : 338 710 $
Scott Timmins (Out of Payroll) 1 500 000 $ (2)
-Salary Remaining : 290 323 $
Tanner Richard 1 500 000 $ (6)
-Salary Remaining : 290 323 $
John McFarland 1 100 000 $ (3)
-Salary Remaining : 212 903 $
Troy Stecher 832 500 $ (1)
-Salary Remaining : 161 129 $
Matthew Benning 832 500 $ (1)
-Salary Remaining : 161 129 $
Erick Gustafsson 650 000 $ (1)
-Salary Remaining : 125 806 $
Total Pro Players23
Salary Commitment
Year 8 : 67 992 000 $
Year 9 : 57 677 000 $
Year 10 : 37 600 000 $
Year 11 : 29 500 000 $
Salary Average Commitment
Year 8 : 62 042 000 $
Year 9 : 51 727 000 $
Year 10 : 37 600 000 $
Year 11 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 992 000 $
Year 9 : 57 677 000 $
Year 10 : 37 600 000 $
Year 11 : 29 500 000 $

Farm Players Salaries

Keith Aulie 198 000 $ (3)
Salary Remaining : 38 323 $
Zach Hyman 175 000 $ (1)
Salary Remaining : 33 871 $
Allen York 175 000 $ (1)
Salary Remaining : 33 871 $
Liro Pakarinen 150 000 $ (5)
Salary Remaining : 29 032 $
Tyson Sexsmith 150 000 $ (1)
Salary Remaining : 29 032 $
Shawn Szydlowski 100 000 $ (2)
Salary Remaining : 19 355 $
Brendan Shinnimin 100 000 $ (2)
Salary Remaining : 19 355 $
Keith Seabrook 90 000 $ (3)
Salary Remaining : 17 419 $
Paul Ladue 82 500 $ (1)
Salary Remaining : 15 968 $
Ryan Thang 80 000 $ (1)
Salary Remaining : 15 484 $
Corban Knight 80 000 $ (4)
Salary Remaining : 15 484 $
Garrett Wilson 80 000 $ (4)
Salary Remaining : 15 484 $
Yannick Veilleux 80 000 $ (7)
Salary Remaining : 15 484 $
Fabian Brunnstrom 80 000 $ (1)
Salary Remaining : 15 484 $
Tanner Kero 73 750 $ (2)
Salary Remaining : 14 274 $
Zane Mcintyre 70 000 $ (2)
Salary Remaining : 13 548 $
Pat Dwyer 70 000 $ (1)
Salary Remaining : 13 548 $
Luke Witkowski (Out of Payroll) 65 000 $ (3)
Salary Remaining : 12 581 $
Ludviq Bystrom (Out of Payroll) 65 000 $ (1)
Salary Remaining : 12 581 $
Brendan Woods 65 000 $ (1)
Salary Remaining : 12 581 $
Joakim Ryan 65 000 $ (1)
Salary Remaining : 12 581 $
Connor Goggin 65 000 $ (1)
Salary Remaining : 12 581 $
Jack Dougherty 65 000 $ (2)
Salary Remaining : 12 581 $
Total Farm Players23
Salary Commitment
Year 8 : 2 224 250 $
Year 9 : 1 151 750 $
Year 10 : 743 000 $
Year 11 : 390 000 $
Salary Average Commitment
Year 8 : 2 224 250 $
Year 9 : 1 151 750 $
Year 10 : 743 000 $
Year 11 : 390 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - 95 $ - 7 434 - 92,92%
Level 2: 7250 - 53 $ - 6 781 - 93,53%
Level 3: 2900 - 32 $ - 2 691 - 92,80%
Level 4: 5350 - 22 $ - 5 086 - 95,06%
Luxury : 3500 - 95 $ - 3 006 - 85,88%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 717 - 85,87%
Farm Level 2: 1000 - 8 $ - 870 - 87,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %24 997 - 92,58%
Average Income per Game2 013 896 $
Year to Date Revenue64 444 682 $
Farm
Home Games Left9
Average Attendance - %2 587 - 86,25%
Average Income per Game76 027 $
Year to Date Revenue2 432 853 $

Expense

Pro Players Total Salaries71 380 000 $
Farm Players Total Salaries2 057 666 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 692 204 $
Farm Year To Date Expenses2 958 463 $
Pro Salary Cap To Date64 828 331 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 125 067 $
Farm Estimated Season Revenue684 240 $
Pro Remaining Season Days36
Pro Expenses Per Days410 645 $
Pro Estimated Expenses14 783 220 $
Farm Remaining Season Days36
Farm Expenses Per Days15 095 $
Farm Estimated Expenses543 420 $
Estimated Season Expenses15 326 640 $
Estimated Season Salary Cap78 643 799 $
Estimate Under Maximum Salary Cap of 86 500 000 $7 856 201 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 13 643 799 $
Current Bank Account56 464 833 $
Projected Bank Account59 947 500 $

Pro Players Salaries

Henrik Lundqvist 7 562 500 $ (3)
-Salary Remaining : 1 463 710 $
Artemi Panarin 7 000 000 $ (6)
-Salary Remaining : 1 354 839 $
Tyler Johnson 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
Ryan Ellis 6 000 000 $ (4)
-Salary Remaining : 1 161 290 $
Andrew Shaw 5 800 000 $ (6)
-Salary Remaining : 1 122 581 $
Ondrej Pavelec 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Charlie Coyle (Out of Payroll) 4 800 000 $ (3)
-Salary Remaining : 929 032 $
Nikolaj Ehlers 4 600 000 $ (3)
-Salary Remaining : 890 323 $
Olli Maata 4 500 000 $ (2)
-Salary Remaining : 870 968 $
Zach Werenski 3 800 000 $ (2)
-Salary Remaining : 735 484 $
Yannick Weber 3 500 000 $ (1)
-Salary Remaining : 677 419 $
Michael Latta 3 000 000 $ (5)
-Salary Remaining : 580 645 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 580 645 $
Taylor Beck 2 700 000 $ (5)
-Salary Remaining : 522 581 $
Michal Jordan 1 450 000 $ (3)
-Salary Remaining : 280 645 $
Casey Nelson 1 000 000 $ (1)
-Salary Remaining : 193 548 $
Alex Tuch 925 000 $ (1)
-Salary Remaining : 179 032 $
Jason Dickinson 894 167 $ (2)
-Salary Remaining : 173 065 $
Kevin Fiala 863 333 $ (1)
-Salary Remaining : 167 097 $
Dean Kukan 850 000 $ (2)
-Salary Remaining : 164 516 $
Dominik Simon 775 000 $ (3)
-Salary Remaining : 150 000 $
Markus Nutivaara 750 000 $ (1)
-Salary Remaining : 145 161 $
Esa Lindell 710 000 $ (1)
-Salary Remaining : 137 419 $
Joe Lavin 700 000 $ (1)
-Salary Remaining : 135 484 $
Total Pro Players24
Salary Commitment
Year 8 : 76 180 000 $
Year 9 : 64 731 667 $
Year 10 : 54 687 500 $
Year 11 : 24 500 000 $
Salary Average Commitment
Year 8 : 73 180 000 $
Year 9 : 61 731 667 $
Year 10 : 51 687 500 $
Year 11 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 76 180 000 $
Year 9 : 64 731 667 $
Year 10 : 54 687 500 $
Year 11 : 24 500 000 $

Farm Players Salaries

Pierre-Alexandre Parenteau 170 000 $ (1)
Salary Remaining : 32 903 $
Justin DiBenedetto 130 000 $ (2)
Salary Remaining : 25 161 $
Mark Katic 110 000 $ (2)
Salary Remaining : 21 290 $
Brenden Kichton 100 000 $ (6)
Salary Remaining : 19 355 $
Benn Ferriero 100 000 $ (1)
Salary Remaining : 19 355 $
Rhett Rakhshani 100 000 $ (1)
Salary Remaining : 19 355 $
Jesse Puljujarvi 92 500 $ (2)
Salary Remaining : 17 903 $
Maxim Mamin 92 500 $ (2)
Salary Remaining : 17 903 $
Joey Anderson 92 500 $ (2)
Salary Remaining : 17 903 $
Nicholas Dagostino 90 000 $ (1)
Salary Remaining : 17 419 $
Patrick Killeen 90 000 $ (1)
Salary Remaining : 17 419 $
Trevor Parkes 90 000 $ (2)
Salary Remaining : 17 419 $
Petrus Palmu 82 583 $ (2)
Salary Remaining : 15 984 $
Adam Helewka 80 000 $ (2)
Salary Remaining : 15 484 $
Linus Olund 77 583 $ (2)
Salary Remaining : 15 016 $
Denis Malgin 75 000 $ (2)
Salary Remaining : 14 516 $
Colin Fraser 70 000 $ (1)
Salary Remaining : 13 548 $
Jason DeSantis 70 000 $ (2)
Salary Remaining : 13 548 $
Andrej Sekera 70 000 $ (1)
Salary Remaining : 13 548 $
Jonne Tammela 70 000 $ (2)
Salary Remaining : 13 548 $
Shaone Morrisonn 70 000 $ (1)
Salary Remaining : 13 548 $
Simon Danis-Pepin 70 000 $ (2)
Salary Remaining : 13 548 $
Phoenix Copley 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players23
Salary Commitment
Year 8 : 2 057 666 $
Year 9 : 1 232 666 $
Year 10 : 100 000 $
Year 11 : 100 000 $
Salary Average Commitment
Year 8 : 2 057 666 $
Year 9 : 1 232 666 $
Year 10 : 100 000 $
Year 11 : 100 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 99 $ - 6 982 - 99,74%
Level 2: 6250 - 56 $ - 6 173 - 98,78%
Level 3: 2500 - 35 $ - 2 249 - 89,97%
Level 4: 4750 - 22 $ - 4 623 - 97,33%
Luxury : 2500 - 190 $ - 2 133 - 85,30%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 753 - 87,64%
Farm Level 2: 1000 - 13 $ - 865 - 86,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %22 161 - 96,35%
Average Income per Game2 115 257 $
Year to Date Revenue67 688 237 $
Farm
Home Games Left9
Average Attendance - %2 617 - 87,25%
Average Income per Game51 136 $
Year to Date Revenue1 636 364 $

Expense

Pro Players Total Salaries84 457 500 $
Farm Players Total Salaries3 539 983 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 537 897 $
Farm Year To Date Expenses3 321 327 $
Pro Salary Cap To Date66 050 796 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 037 317 $
Farm Estimated Season Revenue460 227 $
Pro Remaining Season Days36
Pro Expenses Per Days480 954 $
Pro Estimated Expenses17 314 344 $
Farm Remaining Season Days36
Farm Expenses Per Days23 064 $
Farm Estimated Expenses830 304 $
Estimated Season Expenses18 144 648 $
Estimated Season Salary Cap82 397 424 $
Estimate Under Maximum Salary Cap of 86 500 000 $4 102 576 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 17 397 424 $
Current Bank Account49 345 355 $
Projected Bank Account50 698 251 $

Pro Players Salaries

Claude Giroux 8 750 000 $ (3)
-Salary Remaining : 1 693 548 $
Oliver Ekman-Larsson 8 000 000 $ (5)
-Salary Remaining : 1 548 387 $
Ondrej Palat 6 500 000 $ (3)
-Salary Remaining : 1 258 065 $
Joe Pavelski 5 500 000 $ (1)
-Salary Remaining : 1 064 516 $
Mika Zibanejad 5 500 000 $ (1)
-Salary Remaining : 1 064 516 $
Jack Johnson 5 200 000 $ (4)
-Salary Remaining : 1 006 452 $
Mike Hoffman 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Jacob Markstrom 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Karl Alzner 4 600 000 $ (1)
-Salary Remaining : 890 323 $
Tomas Jurco 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Ivan Provorov 4 000 000 $ (2)
-Salary Remaining : 774 194 $
Cody Franson 3 600 000 $ (3)
-Salary Remaining : 696 774 $
Casey Cizikas 3 500 000 $ (3)
-Salary Remaining : 677 419 $
Shane Prince 2 900 000 $ (1)
-Salary Remaining : 561 290 $
Jared McCann 2 750 000 $ (2)
-Salary Remaining : 532 258 $
Jhonas Enroth 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Tyler Wotherspoon 1 400 000 $ (4)
-Salary Remaining : 270 968 $
Clayton Keller 925 000 $ (1)
-Salary Remaining : 179 032 $
Matthew Peca 925 000 $ (1)
-Salary Remaining : 179 032 $
Jordan Weal 900 000 $ (5)
-Salary Remaining : 174 194 $
Brendan Leipsic 832 500 $ (1)
-Salary Remaining : 161 129 $
Stephen Johns 800 000 $ (1)
-Salary Remaining : 154 839 $
Michal Kempny 700 000 $ (1)
-Salary Remaining : 135 484 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 130 645 $
Total Pro Players24
Salary Commitment
Year 8 : 84 457 500 $
Year 9 : 57 100 000 $
Year 10 : 47 850 000 $
Year 11 : 15 500 000 $
Salary Average Commitment
Year 8 : 80 307 500 $
Year 9 : 57 100 000 $
Year 10 : 47 850 000 $
Year 11 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 84 457 500 $
Year 9 : 57 100 000 $
Year 10 : 47 850 000 $
Year 11 : 15 500 000 $

Farm Players Salaries

Louis Leblanc 200 000 $ (3)
Salary Remaining : 38 710 $
Alex Biega 199 900 $ (3)
Salary Remaining : 38 690 $
Aaron Palushaj 197 500 $ (1)
Salary Remaining : 38 226 $
Alexander Salak 195 000 $ (1)
Salary Remaining : 37 742 $
Darcy Kuemper 195 000 $ (3)
Salary Remaining : 37 742 $
Chris Butler 190 000 $ (1)
Salary Remaining : 36 774 $
Brett Carson 190 000 $ (1)
Salary Remaining : 36 774 $
Jim O'Brien 190 000 $ (2)
Salary Remaining : 36 774 $
Tyler Kennedy 180 000 $ (1)
Salary Remaining : 34 839 $
Shawn Lalonde 175 000 $ (4)
Salary Remaining : 33 871 $
Matt Read 175 000 $ (2)
Salary Remaining : 33 871 $
Stu Bickel 175 000 $ (1)
Salary Remaining : 33 871 $
Joakim Andersson 160 000 $ (4)
Salary Remaining : 30 968 $
Alec Martinez 140 000 $ (2)
Salary Remaining : 27 097 $
Daniel Catenacci 100 000 $ (3)
Salary Remaining : 19 355 $
Alexandre Grenier 95 000 $ (4)
Salary Remaining : 18 387 $
Tom Gilbert 80 000 $ (1)
Salary Remaining : 15 484 $
Aleksi Saarela 75 333 $ (2)
Salary Remaining : 14 581 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 14 516 $
Paul Bitner 74 750 $ (2)
Salary Remaining : 14 468 $
Noel Acciara 72 500 $ (1)
Salary Remaining : 14 032 $
Andrew Ebbett 70 000 $ (1)
Salary Remaining : 13 548 $
Justin Kirkland 70 000 $ (2)
Salary Remaining : 13 548 $
David Moss 70 000 $ (1)
Salary Remaining : 13 548 $
Marek Langhamer 65 000 $ (1)
Salary Remaining : 12 581 $
Robbie Russo 65 000 $ (1)
Salary Remaining : 12 581 $
Daniel Winnik 65 000 $ (2)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 3 539 983 $
Year 9 : 1 914 983 $
Year 10 : 1 124 900 $
Year 11 : 430 000 $
Salary Average Commitment
Year 8 : 3 530 233 $
Year 9 : 1 905 233 $
Year 10 : 1 124 900 $
Year 11 : 430 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7400 - 92 $ - 7 325 - 98,99%
Level 2: 6700 - 47 $ - 6 639 - 99,09%
Level 3: 2700 - 30 $ - 2 672 - 98,97%
Level 4: 5100 - 22 $ - 5 049 - 98,99%
Luxury : 3100 - 102 $ - 2 936 - 94,70%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 16 $ - 1 793 - 89,66%
Farm Level 2: 1000 - 6 $ - 879 - 87,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %24 621 - 98,48%
Average Income per Game1 908 010 $
Year to Date Revenue61 056 327 $
Farm
Home Games Left9
Average Attendance - %2 672 - 89,08%
Average Income per Game46 579 $
Year to Date Revenue1 490 517 $

Expense

Pro Players Total Salaries75 512 166 $
Farm Players Total Salaries2 567 083 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 624 273 $
Farm Year To Date Expenses2 759 746 $
Pro Salary Cap To Date66 637 224 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 172 092 $
Farm Estimated Season Revenue419 208 $
Pro Remaining Season Days36
Pro Expenses Per Days416 732 $
Pro Estimated Expenses15 002 352 $
Farm Remaining Season Days36
Farm Expenses Per Days17 834 $
Farm Estimated Expenses642 024 $
Estimated Season Expenses15 644 376 $
Estimated Season Salary Cap81 252 468 $
Estimate Under Maximum Salary Cap of 86 500 000 $5 247 532 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 16 252 468 $
Current Bank Account(4 511 251 $)
Projected Bank Account(2 564 327 $)

Pro Players Salaries

Patrick Kane (Out of Payroll) 8 500 000 $ (4)
-Salary Remaining : 1 645 161 $
P.K. Subban 7 000 000 $ (4)
-Salary Remaining : 1 354 839 $
Jeff Skinner 7 000 000 $ (6)
-Salary Remaining : 1 354 839 $
Brent Burns 6 666 666 $ (5)
-Salary Remaining : 1 290 322 $
Simon Despres 6 500 000 $ (6)
-Salary Remaining : 1 258 065 $
Sergei Bobrovsky 6 500 000 $ (6)
-Salary Remaining : 1 258 065 $
Ryan McDonagh 6 000 000 $ (2)
-Salary Remaining : 1 161 290 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 1 020 581 $
Derick Brassard 4 700 000 $ (3)
-Salary Remaining : 909 677 $
Tomas Hertl 4 300 000 $ (1)
-Salary Remaining : 832 258 $
Mike Matheson 2 500 000 $ (2)
-Salary Remaining : 483 871 $
T.J. Brodie 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Leland Irving 2 300 000 $ (1)
-Salary Remaining : 445 161 $
Stefan Matteau 2 180 000 $ (2)
-Salary Remaining : 421 935 $
Jesper Fast 2 000 000 $ (4)
-Salary Remaining : 387 097 $
Brandon McMillan 1 800 000 $ (2)
-Salary Remaining : 348 387 $
Oscar Lindberg 1 500 000 $ (4)
-Salary Remaining : 290 323 $
Jordan Martinook 1 500 000 $ (3)
-Salary Remaining : 290 323 $
Hunter Shinkaruk 1 330 000 $ (3)
-Salary Remaining : 257 419 $
Jordan Schmaltz 1 220 000 $ (2)
-Salary Remaining : 236 129 $
Pontus Aberg 1 110 000 $ (2)
-Salary Remaining : 214 839 $
Nikita Zadorov 1 000 000 $ (3)
-Salary Remaining : 193 548 $
Jacob DeLARose 832 500 $ (1)
-Salary Remaining : 161 129 $
Total Pro Players23
Salary Commitment
Year 8 : 84 012 166 $
Year 9 : 74 279 666 $
Year 10 : 54 196 666 $
Year 11 : 45 666 666 $
Salary Average Commitment
Year 8 : 77 209 166 $
Year 9 : 67 476 666 $
Year 10 : 54 196 666 $
Year 11 : 45 666 666 $
Salary Cap with 1 Way Contract
Year 8 : 84 012 166 $
Year 9 : 74 279 666 $
Year 10 : 54 196 666 $
Year 11 : 45 666 666 $

Farm Players Salaries

Anthony Nigro 190 000 $ (2)
Salary Remaining : 36 774 $
Michael Frolik 185 000 $ (1)
Salary Remaining : 35 806 $
Ryan Bourque 180 000 $ (1)
Salary Remaining : 34 839 $
Justin Shugg 160 000 $ (6)
Salary Remaining : 30 968 $
Ryan O'Byrne (Out of Payroll) 150 000 $ (2)
Salary Remaining : 29 032 $
Blake Parlett 140 000 $ (1)
Salary Remaining : 27 097 $
Chris Higgins 130 000 $ (2)
Salary Remaining : 25 161 $
Chris VandeVelde 125 000 $ (1)
Salary Remaining : 24 194 $
Phil DeSimone 100 000 $ (1)
Salary Remaining : 19 355 $
Patrick McNeill 100 000 $ (2)
Salary Remaining : 19 355 $
Bryan Rufenach 100 000 $ (2)
Salary Remaining : 19 355 $
Jordan Szwarz 90 000 $ (2)
Salary Remaining : 17 419 $
Jeff Frazee 85 000 $ (2)
Salary Remaining : 16 452 $
Michael Ratchuk 85 000 $ (3)
Salary Remaining : 16 452 $
Nikita Scherbak 83 250 $ (2)
Salary Remaining : 16 113 $
Jordin Tootoo 75 000 $ (3)
Salary Remaining : 14 516 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 14 516 $
Oscar Sundqvist 70 000 $ (1)
Salary Remaining : 13 548 $
Joe Hicketts 70 000 $ (2)
Salary Remaining : 13 548 $
Alexandre Carrier 68 833 $ (2)
Salary Remaining : 13 323 $
Joel Rechlicz 65 000 $ (3)
Salary Remaining : 12 581 $
Michael Keranen 65 000 $ (1)
Salary Remaining : 12 581 $
Alex Hutchings 65 000 $ (3)
Salary Remaining : 12 581 $
Brent Regner 65 000 $ (1)
Salary Remaining : 12 581 $
Jordan Subban 65 000 $ (1)
Salary Remaining : 12 581 $
Malcom Subban 65 000 $ (1)
Salary Remaining : 12 581 $
Stefan Chaput 65 000 $ (2)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 2 717 083 $
Year 9 : 1 657 083 $
Year 10 : 450 000 $
Year 11 : 160 000 $
Salary Average Commitment
Year 8 : 2 717 083 $
Year 9 : 1 657 083 $
Year 10 : 450 000 $
Year 11 : 160 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 100 $ - 6 223 - 88,90%
Level 2: 6250 - 60 $ - 5 383 - 86,13%
Level 3: 2500 - 35 $ - 2 241 - 89,63%
Level 4: 4750 - 25 $ - 4 034 - 84,93%
Luxury : 2500 - 200 $ - 2 012 - 80,47%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 616 - 80,80%
Farm Level 2: 1000 - 15 $ - 825 - 82,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %19 892 - 86,49%
Average Income per Game1 984 933 $
Year to Date Revenue65 502 800 $
Farm
Home Games Left8
Average Attendance - %2 441 - 81,35%
Average Income per Game89 605 $
Year to Date Revenue2 956 966 $

Expense

Pro Players Total Salaries73 002 500 $
Farm Players Total Salaries3 010 833 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 725 542 $
Farm Year To Date Expenses2 570 672 $
Pro Salary Cap To Date58 483 602 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 879 467 $
Farm Estimated Season Revenue716 840 $
Pro Remaining Season Days36
Pro Expenses Per Days430 121 $
Pro Estimated Expenses15 484 356 $
Farm Remaining Season Days36
Farm Expenses Per Days20 220 $
Farm Estimated Expenses727 920 $
Estimated Season Expenses16 212 276 $
Estimated Season Salary Cap72 613 134 $
Estimate Under Maximum Salary Cap of 86 500 000 $13 886 866 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 7 613 134 $
Current Bank Account63 188 148 $
Projected Bank Account63 572 179 $

Pro Players Salaries

Jordan Eberle 7 350 000 $ (4)
-Salary Remaining : 1 422 581 $
Jimmy Howard 6 000 000 $ (3)
-Salary Remaining : 1 161 290 $
Zack Kassian 4 800 000 $ (2)
-Salary Remaining : 929 032 $
Jonathan Audy-Marchessault 4 750 000 $ (4)
-Salary Remaining : 919 355 $
Valtteri Filppula 4 600 000 $ (1)
-Salary Remaining : 890 323 $
Chris Stewart 4 300 000 $ (3)
-Salary Remaining : 832 258 $
Tomas Tatar 4 000 000 $ (5)
-Salary Remaining : 774 194 $
Jon Merril 4 000 000 $ (2)
-Salary Remaining : 774 194 $
Colton Parayko 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Pavel Datsyuk 3 500 000 $ (2)
-Salary Remaining : 677 419 $
Brett Ritchie 3 200 000 $ (1)
-Salary Remaining : 619 355 $
Matt Clark 3 000 000 $ (3)
-Salary Remaining : 580 645 $
Chris Kreider 2 900 000 $ (2)
-Salary Remaining : 561 290 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 541 935 $
Nicklas Jensen 2 000 000 $ (1)
-Salary Remaining : 387 097 $
Jiri Tlusty 1 950 000 $ (2)
-Salary Remaining : 377 419 $
Brenden Dillon 1 850 000 $ (3)
-Salary Remaining : 358 065 $
Ryan Pulok 1 800 000 $ (2)
-Salary Remaining : 348 387 $
Joni Ortio 1 800 000 $ (1)
-Salary Remaining : 348 387 $
Joonas Donskoi 1 270 000 $ (1)
-Salary Remaining : 245 806 $
Thomas Hickey 1 200 000 $ (1)
-Salary Remaining : 232 258 $
Ryan Sproul 1 100 000 $ (1)
-Salary Remaining : 212 903 $
Matt Grzelcyk 832 500 $ (1)
-Salary Remaining : 161 129 $
Total Pro Players23
Salary Commitment
Year 8 : 73 002 500 $
Year 9 : 50 200 000 $
Year 10 : 31 250 000 $
Year 11 : 16 100 000 $
Salary Average Commitment
Year 8 : 64 702 500 $
Year 9 : 46 050 000 $
Year 10 : 31 250 000 $
Year 11 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 8 : 73 002 500 $
Year 9 : 50 200 000 $
Year 10 : 31 250 000 $
Year 11 : 16 100 000 $

Farm Players Salaries

Cam Barker 199 000 $ (1)
Salary Remaining : 38 516 $
Matt Beleskey 180 000 $ (1)
Salary Remaining : 34 839 $
Eric Wellwood 178 000 $ (1)
Salary Remaining : 34 452 $
Nick Petrecki 175 000 $ (2)
Salary Remaining : 33 871 $
Mike Condon 170 000 $ (1)
Salary Remaining : 32 903 $
Chad Rau 150 000 $ (3)
Salary Remaining : 29 032 $
Dustin Sylvester 120 000 $ (4)
Salary Remaining : 23 226 $
Landon Ferraro 120 000 $ (4)
Salary Remaining : 23 226 $
Alexey Marchenko 120 000 $ (5)
Salary Remaining : 23 226 $
Jeremy Smith 120 000 $ (4)
Salary Remaining : 23 226 $
Mitch Callahan 100 000 $ (4)
Salary Remaining : 19 355 $
Peter Budaj 100 000 $ (2)
Salary Remaining : 19 355 $
Matt Frattin 100 000 $ (4)
Salary Remaining : 19 355 $
Madison Bowey 100 000 $ (2)
Salary Remaining : 19 355 $
Mark Mcneill 100 000 $ (1)
Salary Remaining : 19 355 $
Tyler Motte 97 500 $ (2)
Salary Remaining : 18 871 $
Peter Andersson 95 000 $ (2)
Salary Remaining : 18 387 $
Casey Wellman 95 000 $ (1)
Salary Remaining : 18 387 $
Brendan Lemieux 92 500 $ (2)
Salary Remaining : 17 903 $
Tyson Jost 88 583 $ (2)
Salary Remaining : 17 145 $
Tomas Nosek 83 250 $ (1)
Salary Remaining : 16 113 $
Louis Marc Aubry 82 500 $ (3)
Salary Remaining : 15 968 $
Tobias Lindberg 73 500 $ (2)
Salary Remaining : 14 226 $
Max Lajoie 71 000 $ (2)
Salary Remaining : 13 742 $
Roland Mckeown (Out of Payroll) 70 000 $ (2)
Salary Remaining : 13 548 $
Mackenzie MacEachern 65 000 $ (1)
Salary Remaining : 12 581 $
Kevin Marshall 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players27
Salary Commitment
Year 8 : 3 010 833 $
Year 9 : 1 875 583 $
Year 10 : 912 500 $
Year 11 : 680 000 $
Salary Average Commitment
Year 8 : 3 002 333 $
Year 9 : 1 867 083 $
Year 10 : 912 500 $
Year 11 : 680 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6600 - 100 $ - 6 228 - 94,37%
Level 2: 5750 - 60 $ - 5 336 - 92,80%
Level 3: 2300 - 35 $ - 2 184 - 94,95%
Level 4: 4450 - 25 $ - 4 000 - 89,90%
Luxury : 1900 - 200 $ - 1 894 - 99,70%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 547 - 77,37%
Farm Level 2: 1000 - 15 $ - 801 - 80,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %19 643 - 93,54%
Average Income per Game1 947 778 $
Year to Date Revenue64 276 685 $
Farm
Home Games Left8
Average Attendance - %2 348 - 78,26%
Average Income per Game86 014 $
Year to Date Revenue2 838 472 $

Expense

Pro Players Total Salaries74 282 500 $
Farm Players Total Salaries2 580 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 914 491 $
Farm Year To Date Expenses2 610 415 $
Pro Salary Cap To Date56 220 217 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 582 227 $
Farm Estimated Season Revenue688 114 $
Pro Remaining Season Days36
Pro Expenses Per Days420 874 $
Pro Estimated Expenses15 151 464 $
Farm Remaining Season Days36
Farm Expenses Per Days17 903 $
Farm Estimated Expenses644 508 $
Estimated Season Expenses15 795 972 $
Estimated Season Salary Cap70 597 465 $
Estimate Under Maximum Salary Cap of 86 500 000 $15 902 535 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 5 597 465 $
Current Bank Account51 351 709 $
Projected Bank Account51 826 078 $

Pro Players Salaries

Sam Gagner 7 000 000 $ (4)
-Salary Remaining : 1 354 839 $
Anze Kopitar 7 000 000 $ (3)
-Salary Remaining : 1 354 839 $
Semyon Varlamov 5 500 000 $ (1)
-Salary Remaining : 1 064 516 $
Travis Hamonic 5 000 000 $ (4)
-Salary Remaining : 967 742 $
Luke Schenn 4 800 000 $ (4)
-Salary Remaining : 929 032 $
Philip Larsen 4 700 000 $ (1)
-Salary Remaining : 909 677 $
Devan Dubnyk 4 600 000 $ (2)
-Salary Remaining : 890 323 $
Paul Stastny 4 500 000 $ (3)
-Salary Remaining : 870 968 $
Matthew Nieto 4 000 000 $ (4)
-Salary Remaining : 774 194 $
David Schlemko 3 400 000 $ (2)
-Salary Remaining : 658 065 $
Cory Conacher 3 200 000 $ (4)
-Salary Remaining : 619 355 $
Radek Faksa 2 800 000 $ (2)
-Salary Remaining : 541 935 $
Thomas Vanek 2 550 000 $ (1)
-Salary Remaining : 493 548 $
Patrick Nemeth 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Klas Dahlbeck 2 500 000 $ (5)
-Salary Remaining : 483 871 $
Jason Akeson 1 800 000 $ (1)
-Salary Remaining : 348 387 $
Dylan Demelo 1 500 000 $ (3)
-Salary Remaining : 290 323 $
Alexander Khokhlachev 1 400 000 $ (2)
-Salary Remaining : 270 968 $
Nick Palmieri 1 050 000 $ (2)
-Salary Remaining : 203 226 $
Mark Borowiecki 950 000 $ (2)
-Salary Remaining : 183 871 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 179 032 $
Brady Tkachuk 925 000 $ (2)
-Salary Remaining : 179 032 $
Garnet Hathaway 850 000 $ (1)
-Salary Remaining : 164 516 $
Jakub Vrana 832 500 $ (2)
-Salary Remaining : 161 129 $
Total Pro Players24
Salary Commitment
Year 8 : 74 282 500 $
Year 9 : 57 957 500 $
Year 10 : 42 000 000 $
Year 11 : 26 500 000 $
Salary Average Commitment
Year 8 : 74 282 500 $
Year 9 : 57 957 500 $
Year 10 : 42 000 000 $
Year 11 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 74 282 500 $
Year 9 : 57 957 500 $
Year 10 : 42 000 000 $
Year 11 : 26 500 000 $

Farm Players Salaries

Thomas Larkin 200 000 $ (2)
Salary Remaining : 38 710 $
Angelo Esposito 180 000 $ (2)
Salary Remaining : 34 839 $
Ben Holmstrom 180 000 $ (1)
Salary Remaining : 34 839 $
George Bud Holloway 170 000 $ (2)
Salary Remaining : 32 903 $
Mark Flood 170 000 $ (1)
Salary Remaining : 32 903 $
Bobby Sanguinetti 160 000 $ (2)
Salary Remaining : 30 968 $
Maxime Sauve 140 000 $ (2)
Salary Remaining : 27 097 $
Brian Boyle 120 000 $ (3)
Salary Remaining : 23 226 $
Freddie Hamilton 120 000 $ (3)
Salary Remaining : 23 226 $
Jason Bacashihua 90 000 $ (2)
Salary Remaining : 17 419 $
Patrick Sieloff 70 000 $ (1)
Salary Remaining : 13 548 $
Sam Klassen 70 000 $ (3)
Salary Remaining : 13 548 $
Ryan Russell 65 000 $ (1)
Salary Remaining : 12 581 $
Kyle Chipchura 65 000 $ (1)
Salary Remaining : 12 581 $
Mathieu Roy 65 000 $ (1)
Salary Remaining : 12 581 $
Dustin Penner 65 000 $ (1)
Salary Remaining : 12 581 $
Ryan Reaves 65 000 $ (1)
Salary Remaining : 12 581 $
Steve Bernier 65 000 $ (1)
Salary Remaining : 12 581 $
Jeremy Gregoire 65 000 $ (1)
Salary Remaining : 12 581 $
Ryan Donald 65 000 $ (1)
Salary Remaining : 12 581 $
Alex Stalock 65 000 $ (1)
Salary Remaining : 12 581 $
Daniel Audette 65 000 $ (2)
Salary Remaining : 12 581 $
Robert Mayer 65 000 $ (1)
Salary Remaining : 12 581 $
Alexandre Picard 65 000 $ (1)
Salary Remaining : 12 581 $
Mike Sislo 65 000 $ (1)
Salary Remaining : 12 581 $
Matthew Pistilli 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 2 580 000 $
Year 9 : 1 315 000 $
Year 10 : 310 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 2 580 000 $
Year 9 : 1 315 000 $
Year 10 : 310 000 $
Year 11 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire center
Level 1: 7200 - 100 $ - 6 234 - 86,58%
Level 2: 6500 - 60 $ - 5 389 - 82,91%
Level 3: 2600 - 35 $ - 2 205 - 84,80%
Level 4: 4900 - 25 $ - 4 045 - 82,56%
Luxury : 2800 - 200 $ - 2 025 - 72,31%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 563 - 78,17%
Farm Level 2: 1000 - 15 $ - 825 - 82,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 897 - 82,91%
Average Income per Game1 988 917 $
Year to Date Revenue69 612 112 $
Farm
Home Games Left6
Average Attendance - %2 389 - 79,62%
Average Income per Game87 227 $
Year to Date Revenue3 052 930 $

Expense

Pro Players Total Salaries79 213 333 $
Farm Players Total Salaries1 857 500 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 730 878 $
Farm Year To Date Expenses2 285 525 $
Pro Salary Cap To Date66 895 941 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 933 505 $
Farm Estimated Season Revenue523 359 $
Pro Remaining Season Days36
Pro Expenses Per Days442 007 $
Pro Estimated Expenses15 912 252 $
Farm Remaining Season Days36
Farm Expenses Per Days14 019 $
Farm Estimated Expenses504 684 $
Estimated Season Expenses16 416 936 $
Estimated Season Salary Cap82 227 549 $
Estimate Under Maximum Salary Cap of 86 500 000 $4 272 451 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 17 227 549 $
Current Bank Account43 525 475 $
Projected Bank Account39 565 403 $

Pro Players Salaries

Erik Karlsson 8 600 000 $ (5)
-Salary Remaining : 1 664 516 $
Jean-Gabriel Pageau 6 500 000 $ (5)
-Salary Remaining : 1 258 065 $
Mark Stone 6 500 000 $ (4)
-Salary Remaining : 1 258 065 $
Blake Wheeler 5 500 000 $ (2)
-Salary Remaining : 1 064 516 $
Ryan Dzingel 5 000 000 $ (5)
-Salary Remaining : 967 742 $
Daniel Girardi 4 800 000 $ (1)
-Salary Remaining : 929 032 $
Andrej Meszaros (Out of Payroll) 4 450 000 $ (1)
-Salary Remaining : 861 290 $
Michal Neuvirth 4 200 000 $ (2)
-Salary Remaining : 812 903 $
David Backes 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Joffrey Lupul 3 750 000 $ (3)
-Salary Remaining : 725 806 $
Andrew MacDonald 3 500 000 $ (2)
-Salary Remaining : 677 419 $
Dustin Byfuglien 3 500 000 $ (2)
-Salary Remaining : 677 419 $
Antti Raanta 3 300 000 $ (2)
-Salary Remaining : 638 710 $
Calvin De Haan (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 580 645 $
Markus Grandlund 3 000 000 $ (5)
-Salary Remaining : 580 645 $
Vincent Trocheck 2 500 000 $ (1)
-Salary Remaining : 483 871 $
Mats Zuccarello 2 500 000 $ (2)
-Salary Remaining : 483 871 $
Stefan Noesen 2 500 000 $ (3)
-Salary Remaining : 483 871 $
Connor Murphy 2 500 000 $ (4)
-Salary Remaining : 483 871 $
Ty Rattie 2 200 000 $ (1)
-Salary Remaining : 425 806 $
Jannik Hansen 1 875 000 $ (2)
-Salary Remaining : 362 903 $
Mike Weber 1 200 000 $ (2)
-Salary Remaining : 232 258 $
Anthony Beauvillier 894 167 $ (1)
-Salary Remaining : 173 065 $
Pierre Luc Dubois 894 166 $ (2)
-Salary Remaining : 173 064 $
Total Pro Players24
Salary Commitment
Year 8 : 86 663 333 $
Year 9 : 67 819 166 $
Year 10 : 41 350 000 $
Year 11 : 32 100 000 $
Salary Average Commitment
Year 8 : 75 763 333 $
Year 9 : 56 919 166 $
Year 10 : 35 500 000 $
Year 11 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 8 : 86 663 333 $
Year 9 : 67 819 166 $
Year 10 : 41 350 000 $
Year 11 : 32 100 000 $

Farm Players Salaries

Phil Varone 177 500 $ (1)
Salary Remaining : 34 355 $
Danny Biega 120 000 $ (3)
Salary Remaining : 23 226 $
Jonas Gustavsson 120 000 $ (2)
Salary Remaining : 23 226 $
Andy McDonald 100 000 $ (2)
Salary Remaining : 19 355 $
Max McCormick 97 500 $ (3)
Salary Remaining : 18 871 $
Sam Carrick 87 500 $ (1)
Salary Remaining : 16 935 $
Spencer Machacek 85 000 $ (1)
Salary Remaining : 16 452 $
Carson McMillan 82 500 $ (1)
Salary Remaining : 15 968 $
Mike Thomas 80 000 $ (1)
Salary Remaining : 15 484 $
Colin Greening 80 000 $ (1)
Salary Remaining : 15 484 $
Tyler Eckford 77 500 $ (1)
Salary Remaining : 15 000 $
Kevin Montgomery 75 000 $ (1)
Salary Remaining : 14 516 $
Curtis McElhinney 75 000 $ (1)
Salary Remaining : 14 516 $
Josh Brittain 75 000 $ (1)
Salary Remaining : 14 516 $
Chris Driedger 70 000 $ (1)
Salary Remaining : 13 548 $
Darroll Powe 65 000 $ (1)
Salary Remaining : 12 581 $
Davis Drewiske 65 000 $ (1)
Salary Remaining : 12 581 $
Ryan Parent (Out of Payroll) 65 000 $ (1)
Salary Remaining : 12 581 $
Mike Connolly 65 000 $ (1)
Salary Remaining : 12 581 $
Garrett Roe 65 000 $ (1)
Salary Remaining : 12 581 $
Chris Wideman (Out of Payroll) 65 000 $ (1)
Salary Remaining : 12 581 $
Patrick Eaves 65 000 $ (1)
Salary Remaining : 12 581 $
Joe Vitale 65 000 $ (1)
Salary Remaining : 12 581 $
Jonathan Ericsson 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players24
Salary Commitment
Year 8 : 1 987 500 $
Year 9 : 437 500 $
Year 10 : 217 500 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 1 875 000 $
Year 9 : 437 500 $
Year 10 : 217 500 $
Year 11 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - 100 $ - 6 775 - 96,78%
Level 2: 6250 - 55 $ - 5 695 - 91,12%
Level 3: 2500 - 25 $ - 2 500 - 100,00%
Level 4: 4750 - 22 $ - 4 662 - 98,14%
Luxury : 2500 - 180 $ - 2 308 - 92,31%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 727 - 86,37%
Farm Level 2: 1000 - 10 $ - 867 - 86,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %21 939 - 95,39%
Average Income per Game2 067 175 $
Year to Date Revenue64 082 439 $
Farm
Home Games Left10
Average Attendance - %2 594 - 86,46%
Average Income per Game56 776 $
Year to Date Revenue1 760 046 $

Expense

Pro Players Total Salaries85 635 667 $
Farm Players Total Salaries3 130 233 $
Coaches Total Salaries4 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 264 868 $
Farm Year To Date Expenses2 970 068 $
Pro Salary Cap To Date64 896 045 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 671 755 $
Farm Estimated Season Revenue567 757 $
Pro Remaining Season Days36
Pro Expenses Per Days481 375 $
Pro Estimated Expenses17 329 500 $
Farm Remaining Season Days36
Farm Expenses Per Days20 861 $
Farm Estimated Expenses750 996 $
Estimated Season Expenses18 080 496 $
Estimated Season Salary Cap81 470 697 $
Estimate Under Maximum Salary Cap of 86 500 000 $5 029 303 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 16 470 697 $
Current Bank Account11 368 855 $
Projected Bank Account14 527 871 $

Pro Players Salaries

Sidney Crosby 9 570 000 $ (2)
-Salary Remaining : 1 852 258 $
Marc-Edouard Vlasic 8 300 000 $ (4)
-Salary Remaining : 1 606 452 $
Patrice Bergeron 6 750 000 $ (1)
-Salary Remaining : 1 306 452 $
Tyler Ennis 6 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Alex Galchenyuk 5 800 000 $ (1)
-Salary Remaining : 1 122 581 $
Nikita Kucherov 5 565 000 $ (1)
-Salary Remaining : 1 077 097 $
Danny Dekeyser 5 400 000 $ (3)
-Salary Remaining : 1 045 161 $
Tobias Rieder 4 500 000 $ (4)
-Salary Remaining : 870 968 $
Reilly Smith 4 100 000 $ (3)
-Salary Remaining : 793 548 $
Gabriel Bourque 4 000 000 $ (1)
-Salary Remaining : 774 194 $
Nikita Zaitsev 4 000 000 $ (5)
-Salary Remaining : 774 194 $
Jordan Caron 4 000 000 $ (5)
-Salary Remaining : 774 194 $
T.J. Brennan 3 800 000 $ (2)
-Salary Remaining : 735 484 $
Ryan Murphy 2 900 000 $ (1)
-Salary Remaining : 561 290 $
Cade Fairchild 1 900 000 $ (3)
-Salary Remaining : 367 742 $
Teemu Pulkkinen 1 690 000 $ (5)
-Salary Remaining : 327 097 $
Scott Wilson 1 500 000 $ (5)
-Salary Remaining : 290 323 $
Ben Bishop 1 300 000 $ (2)
-Salary Remaining : 251 613 $
Cameron Gaunce 1 000 000 $ (1)
-Salary Remaining : 193 548 $
Vince Hinostroza 900 000 $ (1)
-Salary Remaining : 174 194 $
Danton Heinen 872 500 $ (1)
-Salary Remaining : 168 871 $
Jordan Binnington 799 000 $ (1)
-Salary Remaining : 154 645 $
Brandon Carlo 789 167 $ (1)
-Salary Remaining : 152 742 $
Total Pro Players23
Salary Commitment
Year 8 : 85 635 667 $
Year 9 : 56 260 000 $
Year 10 : 41 590 000 $
Year 11 : 23 990 000 $
Salary Average Commitment
Year 8 : 76 515 667 $
Year 9 : 47 140 000 $
Year 10 : 41 590 000 $
Year 11 : 23 990 000 $
Salary Cap with 1 Way Contract
Year 8 : 85 635 667 $
Year 9 : 56 260 000 $
Year 10 : 41 590 000 $
Year 11 : 23 990 000 $

Farm Players Salaries

Viktor Fasth 199 900 $ (1)
Salary Remaining : 38 690 $
Karri Ramo 199 000 $ (2)
Salary Remaining : 38 516 $
Mason Raymond 195 000 $ (1)
Salary Remaining : 37 742 $
Colten Teubert 190 000 $ (3)
Salary Remaining : 36 774 $
Carter Camper 185 000 $ (1)
Salary Remaining : 35 806 $
Erik Cole 170 000 $ (1)
Salary Remaining : 32 903 $
Rich Peverley 160 000 $ (1)
Salary Remaining : 30 968 $
Drayson Bowman 160 000 $ (1)
Salary Remaining : 30 968 $
Andrej Nestrasil 155 000 $ (4)
Salary Remaining : 30 000 $
Taylor Aronson 140 000 $ (4)
Salary Remaining : 27 097 $
Taylor Doherty 140 000 $ (3)
Salary Remaining : 27 097 $
Nikita Nikitin 125 000 $ (3)
Salary Remaining : 24 194 $
J.C. Lipon 125 000 $ (2)
Salary Remaining : 24 194 $
Rostislav Olesz (Out of Payroll) 120 000 $ (2)
Salary Remaining : 23 226 $
Linden Vey 100 000 $ (1)
Salary Remaining : 19 355 $
Michael Sgarbossa 92 500 $ (2)
Salary Remaining : 17 903 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 17 903 $
Andrei Mironov 83 250 $ (1)
Salary Remaining : 16 113 $
Chase Balisy 80 000 $ (4)
Salary Remaining : 15 484 $
Mark Streit 75 000 $ (1)
Salary Remaining : 14 516 $
Oliver Kylington 73 083 $ (1)
Salary Remaining : 14 145 $
Morgan Klimchuk 70 000 $ (1)
Salary Remaining : 13 548 $
Jack Hillen 70 000 $ (1)
Salary Remaining : 13 548 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 12 581 $
Michael Bunting 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players25
Salary Commitment
Year 8 : 3 130 233 $
Year 9 : 1 459 000 $
Year 10 : 830 000 $
Year 11 : 375 000 $
Salary Average Commitment
Year 8 : 3 125 233 $
Year 9 : 1 459 000 $
Year 10 : 830 000 $
Year 11 : 375 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6800 - 97 $ - 6 800 - 100,00%
Level 2: 6000 - 56 $ - 6 000 - 100,00%
Level 3: 2400 - 33 $ - 2 400 - 100,00%
Level 4: 4600 - 23 $ - 4 600 - 100,00%
Luxury : 2200 - 190 $ - 2 090 - 95,01%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 470 - 73,49%
Farm Level 2: 1000 - 25 $ - 716 - 71,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %21 890 - 99,50%
Average Income per Game2 051 066 $
Year to Date Revenue63 583 039 $
Farm
Home Games Left10
Average Attendance - %2 186 - 72,87%
Average Income per Game109 266 $
Year to Date Revenue3 387 252 $

Expense

Pro Players Total Salaries71 262 500 $
Farm Players Total Salaries2 906 733 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 091 365 $
Farm Year To Date Expenses2 516 374 $
Pro Salary Cap To Date62 934 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 510 658 $
Farm Estimated Season Revenue1 092 662 $
Pro Remaining Season Days36
Pro Expenses Per Days399 261 $
Pro Estimated Expenses14 373 396 $
Farm Remaining Season Days36
Farm Expenses Per Days19 391 $
Farm Estimated Expenses698 076 $
Estimated Season Expenses15 071 472 $
Estimated Season Salary Cap76 565 702 $
Estimate Under Maximum Salary Cap of 86 500 000 $9 934 298 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 11 565 702 $
Current Bank Account32 477 821 $
Projected Bank Account39 009 669 $

Pro Players Salaries

Aleksander Barkov 7 000 000 $ (5)
-Salary Remaining : 1 354 839 $
Brett Connolly 6 200 000 $ (4)
-Salary Remaining : 1 200 000 $
Dmitry Kulikov 6 100 000 $ (6)
-Salary Remaining : 1 180 645 $
Filip Forsberg 5 500 000 $ (3)
-Salary Remaining : 1 064 516 $
Kari Lehtonen 5 400 000 $ (1)
-Salary Remaining : 1 045 161 $
Connor Sheary 5 250 000 $ (5)
-Salary Remaining : 1 016 129 $
Artem Anisimov 4 500 000 $ (2)
-Salary Remaining : 870 968 $
Marcus Kruger 4 250 000 $ (2)
-Salary Remaining : 822 581 $
Alexander Urbom 4 200 000 $ (1)
-Salary Remaining : 812 903 $
Louis Domingue 3 750 000 $ (4)
-Salary Remaining : 725 806 $
Rasmus Ristolainen 3 600 000 $ (1)
-Salary Remaining : 696 774 $
Kyle Palmieri 3 500 000 $ (2)
-Salary Remaining : 677 419 $
Ryan Spooner 2 600 000 $ (2)
-Salary Remaining : 503 226 $
Maxwell Reinhart 2 000 000 $ (1)
-Salary Remaining : 387 097 $
Jyrki Jokipakka 1 800 000 $ (2)
-Salary Remaining : 348 387 $
Jani Hakanpaa (Out of Payroll) 1 750 000 $ (6)
-Salary Remaining : 338 710 $
Drake Caggiula 925 000 $ (1)
-Salary Remaining : 179 032 $
Nick Schmaltz 925 000 $ (1)
-Salary Remaining : 179 032 $
Jake Debrusk (Out of Payroll) 832 500 $ (1)
-Salary Remaining : 161 129 $
Mackenzie Weager 832 500 $ (1)
-Salary Remaining : 161 129 $
Josh Anderson 700 000 $ (1)
-Salary Remaining : 135 484 $
Pavel Valentenko 700 000 $ (1)
-Salary Remaining : 135 484 $
Erik Cernak 697 500 $ (2)
-Salary Remaining : 135 000 $
Total Pro Players23
Salary Commitment
Year 8 : 73 012 500 $
Year 9 : 52 897 500 $
Year 10 : 35 550 000 $
Year 11 : 30 050 000 $
Salary Average Commitment
Year 8 : 73 012 500 $
Year 9 : 52 897 500 $
Year 10 : 35 550 000 $
Year 11 : 30 050 000 $
Salary Cap with 1 Way Contract
Year 8 : 73 012 500 $
Year 9 : 52 897 500 $
Year 10 : 35 550 000 $
Year 11 : 30 050 000 $

Farm Players Salaries

Jiri Hudler 199 900 $ (1)
Salary Remaining : 38 690 $
Andrei Kostitsyn (Out of Payroll) 190 000 $ (1)
Salary Remaining : 36 774 $
Martin Jones 190 000 $ (5)
Salary Remaining : 36 774 $
Jordie Benn 180 000 $ (2)
Salary Remaining : 34 839 $
Marc-Andre Gragnani 170 000 $ (1)
Salary Remaining : 32 903 $
Brett MacLean 160 000 $ (1)
Salary Remaining : 30 968 $
Raphael Diaz 140 000 $ (1)
Salary Remaining : 27 097 $
Ty Wishart 133 000 $ (4)
Salary Remaining : 25 742 $
Troy Brouwer 130 000 $ (1)
Salary Remaining : 25 161 $
Matej Stransky 120 000 $ (2)
Salary Remaining : 23 226 $
Willie Coetzee 120 000 $ (3)
Salary Remaining : 23 226 $
Joonas Korpisalo 115 000 $ (2)
Salary Remaining : 22 258 $
Joe Whitney 100 000 $ (2)
Salary Remaining : 19 355 $
Hubert Labrie 100 000 $ (2)
Salary Remaining : 19 355 $
Daniel Carr 75 000 $ (1)
Salary Remaining : 14 516 $
Colton Hargrove 72 500 $ (1)
Salary Remaining : 14 032 $
Marc-Antoine Pouliot 70 000 $ (2)
Salary Remaining : 13 548 $
Andreas Engqvist 70 000 $ (2)
Salary Remaining : 13 548 $
Trevor Smith 70 000 $ (1)
Salary Remaining : 13 548 $
Steve Moses 70 000 $ (1)
Salary Remaining : 13 548 $
Nick Lappin 70 000 $ (1)
Salary Remaining : 13 548 $
Dylan Blujus 70 000 $ (1)
Salary Remaining : 13 548 $
Bill Arnold 70 000 $ (1)
Salary Remaining : 13 548 $
Vladimir Sobotka 70 000 $ (2)
Salary Remaining : 13 548 $
Juraj Mikus 70 000 $ (1)
Salary Remaining : 13 548 $
Kevan Miller 70 000 $ (1)
Salary Remaining : 13 548 $
Anthony Richard 68 833 $ (2)
Salary Remaining : 13 323 $
Blake Siebenaler 67 500 $ (2)
Salary Remaining : 13 065 $
Juuse Saros 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players29
Salary Commitment
Year 8 : 3 096 733 $
Year 9 : 1 404 333 $
Year 10 : 443 000 $
Year 11 : 323 000 $
Salary Average Commitment
Year 8 : 3 096 733 $
Year 9 : 1 404 333 $
Year 10 : 443 000 $
Year 11 : 323 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - 93 $ - 6 200 - 100,00%
Level 2: 5250 - 56 $ - 5 250 - 100,00%
Level 3: 2100 - 31 $ - 2 100 - 100,00%
Level 4: 4150 - 21 $ - 4 150 - 100,00%
Luxury : 1300 - 211 $ - 1 300 - 100,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 797 - 89,84%
Farm Level 2: 1000 - 10 $ - 909 - 90,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %19 000 - 100,00%
Average Income per Game1 686 295 $
Year to Date Revenue55 647 735 $
Farm
Home Games Left8
Average Attendance - %2 706 - 90,21%
Average Income per Game81 900 $
Year to Date Revenue2 702 713 $

Expense

Pro Players Total Salaries70 457 500 $
Farm Players Total Salaries1 835 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 819 598 $
Farm Year To Date Expenses2 144 411 $
Pro Salary Cap To Date61 829 813 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 490 360 $
Farm Estimated Season Revenue655 203 $
Pro Remaining Season Days36
Pro Expenses Per Days394 933 $
Pro Estimated Expenses14 217 588 $
Farm Remaining Season Days36
Farm Expenses Per Days13 898 $
Farm Estimated Expenses500 328 $
Estimated Season Expenses14 717 916 $
Estimated Season Salary Cap75 282 869 $
Estimate Under Maximum Salary Cap of 86 500 000 $11 217 131 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 10 282 869 $
Current Bank Account11 169 403 $
Projected Bank Account10 597 050 $

Pro Players Salaries

Nail Yakupov 8 000 000 $ (6)
-Salary Remaining : 1 548 387 $
Marc-Andre Fleury 5 875 000 $ (1)
-Salary Remaining : 1 137 097 $
Erik Gudbranson 5 300 000 $ (2)
-Salary Remaining : 1 025 806 $
Ryan O'Reilly 5 200 000 $ (6)
-Salary Remaining : 1 006 452 $
Jonathan Drouin 5 000 000 $ (3)
-Salary Remaining : 967 742 $
Matt Hackett 5 000 000 $ (5)
-Salary Remaining : 967 742 $
Jonas Brodin 5 000 000 $ (1)
-Salary Remaining : 967 742 $
Cedric Paquette 4 500 000 $ (5)
-Salary Remaining : 870 968 $
Christian Dvorak (Out of Payroll) 3 750 000 $ (2)
-Salary Remaining : 725 806 $
Shea Theodore 3 750 000 $ (3)
-Salary Remaining : 725 806 $
Anton Lander 3 500 000 $ (3)
-Salary Remaining : 677 419 $
Matt Calvert 2 850 000 $ (1)
-Salary Remaining : 551 613 $
Jared Cowen 2 800 000 $ (2)
-Salary Remaining : 541 935 $
Devante Smith-Pelly 2 750 000 $ (3)
-Salary Remaining : 532 258 $
Sam Bennett 1 750 000 $ (1)
-Salary Remaining : 338 710 $
Michael Stone 1 500 000 $ (2)
-Salary Remaining : 290 323 $
Jonathan Parker 1 500 000 $ (4)
-Salary Remaining : 290 323 $
Paul Byron 1 000 000 $ (2)
-Salary Remaining : 193 548 $
Griffin Reinhart (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 183 871 $
JT Compher 925 000 $ (2)
-Salary Remaining : 179 032 $
Colin White 925 000 $ (2)
-Salary Remaining : 179 032 $
Jimmy Vesey 832 500 $ (1)
-Salary Remaining : 161 129 $
Evan Oberg 800 000 $ (2)
-Salary Remaining : 154 839 $
T.J. Galiardi 750 000 $ (2)
-Salary Remaining : 145 161 $
Total Pro Players24
Salary Commitment
Year 8 : 74 207 500 $
Year 9 : 57 900 000 $
Year 10 : 39 200 000 $
Year 11 : 24 200 000 $
Salary Average Commitment
Year 8 : 69 207 500 $
Year 9 : 52 900 000 $
Year 10 : 36 500 000 $
Year 11 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 74 207 500 $
Year 9 : 57 900 000 $
Year 10 : 39 200 000 $
Year 11 : 24 200 000 $

Farm Players Salaries

Jeff Zatkoff 150 000 $ (1)
Salary Remaining : 29 032 $
Kenny Agostino 100 000 $ (6)
Salary Remaining : 19 355 $
Sven Andrighetto 100 000 $ (2)
Salary Remaining : 19 355 $
Saku Maenalanen (Out of Payroll) 92 500 $ (2)
Salary Remaining : 17 903 $
Brandon Hickey 92 500 $ (2)
Salary Remaining : 17 903 $
Hunter Tremblay 80 000 $ (1)
Salary Remaining : 15 484 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 14 516 $
Mark Friedman 75 000 $ (2)
Salary Remaining : 14 516 $
William Lageason 75 000 $ (2)
Salary Remaining : 14 516 $
Mason Appleton 75 000 $ (2)
Salary Remaining : 14 516 $
Adam Musil 72 500 $ (2)
Salary Remaining : 14 032 $
Nick Seeler 70 000 $ (1)
Salary Remaining : 13 548 $
Louis Belpedio 70 000 $ (2)
Salary Remaining : 13 548 $
Henrik Karlsson 70 000 $ (3)
Salary Remaining : 13 548 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 13 548 $
Jonny Brodsinski 70 000 $ (2)
Salary Remaining : 13 548 $
Gustav Olofsson 70 000 $ (2)
Salary Remaining : 13 548 $
Jared Stall 65 000 $ (1)
Salary Remaining : 12 581 $
Cody Almond 65 000 $ (2)
Salary Remaining : 12 581 $
Matthew Corrente 65 000 $ (1)
Salary Remaining : 12 581 $
Luke Johnson (Out of Payroll) 65 000 $ (2)
Salary Remaining : 12 581 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 12 581 $
Ken Appleby 65 000 $ (2)
Salary Remaining : 12 581 $
Nicolas Kerdiles 65 000 $ (1)
Salary Remaining : 12 581 $
Tomas Hyka 65 000 $ (1)
Salary Remaining : 12 581 $
Chase DeLeo 65 000 $ (1)
Salary Remaining : 12 581 $
Total Farm Players26
Salary Commitment
Year 8 : 1 992 500 $
Year 9 : 1 367 500 $
Year 10 : 170 000 $
Year 11 : 100 000 $
Salary Average Commitment
Year 8 : 1 992 500 $
Year 9 : 1 367 500 $
Year 10 : 170 000 $
Year 11 : 100 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 86 500 000 $
Available Cap Space

Over Minimum of
65 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 119 203 670 $ 67 678 374 $ 18 821 626 $ 2 678 374 $ 242751
Blackhawks 116 347 929 $ 85 857 498 $ 642 502 $ 20 857 498 $ 232952
Blue Jackets 67 551 994 $ 84 353 523 $ 2 146 477 $ 19 353 523 $ 232952
Blues 38 478 401 $ 75 908 438 $ 10 591 562 $ 10 908 438 $ 232447
Bruins 63 165 438 $ 72 906 069 $ 13 593 931 $ 7 906 069 $ 242549
Canadiens 60 155 388 $ 74 533 609 $ 11 966 391 $ 9 533 609 $ 232750
Canucks 39 784 394 $ 81 894 837 $ 4 605 163 $ 16 894 837 $ 212748
Capitals 94 650 813 $ 77 164 368 $ 9 335 632 $ 12 164 368 $ 242650
Coyotes 32 798 907 $ 79 620 846 $ 6 879 154 $ 14 620 846 $ 232649
Devils 79 913 281 $ 78 814 270 $ 7 685 730 $ 13 814 270 $ 232750
Ducks 35 417 918 $ 68 625 147 $ 17 874 853 $ 3 625 147 $ 232649
Flames 61 566 237 $ 70 669 601 $ 15 830 399 $ 5 669 601 $ 232447
Flyers 20 624 786 $ 81 222 118 $ 5 277 882 $ 16 222 118 $ 232649
Golden Knights 56 475 206 $ 79 735 087 $ 6 764 913 $ 14 735 087 $ 232750
Hurricanes 55 220 706 $ 66 459 455 $ 20 040 545 $ 1 459 455 $ 242650
Islanders 8 323 306 $ 73 847 790 $ 12 652 210 $ 8 847 790 $ 232649
Jets 32 268 942 $ 85 248 484 $ 1 251 516 $ 20 248 484 $ 232548
Kings 114 669 812 $ 74 164 498 $ 12 335 502 $ 9 164 498 $ 232750
Lightning 24 558 934 $ 74 292 159 $ 12 207 841 $ 9 292 159 $ 232649
Maple Leafs 82 352 198 $ 74 936 294 $ 11 563 706 $ 9 936 294 $ 232952
Oilers 48 162 649 $ 69 940 198 $ 16 559 802 $ 4 940 198 $ 232649
Panthers 84 437 753 $ 69 092 594 $ 17 407 406 $ 4 092 594 $ 232346
Penguins 56 464 833 $ 78 643 799 $ 7 856 201 $ 13 643 799 $ 242347
Predators 49 345 355 $ 82 397 424 $ 4 102 576 $ 17 397 424 $ 242751
Rangers (4 511 251 $) 81 252 468 $ 5 247 532 $ 16 252 468 $ 232750
Red Wings 63 188 148 $ 72 613 134 $ 13 886 866 $ 7 613 134 $ 232750
Sabres 51 351 709 $ 70 597 465 $ 15 902 535 $ 5 597 465 $ 242650
Senators 43 525 475 $ 82 227 549 $ 4 272 451 $ 17 227 549 $ 242448
Sharks 11 368 855 $ 81 470 697 $ 5 029 303 $ 16 470 697 $ 232548
Stars 32 477 821 $ 76 565 702 $ 9 934 298 $ 11 565 702 $ 232952
Wild 11 169 403 $ 75 282 869 $ 11 217 131 $ 10 282 869 $ 242650